Hayashikane Sangyo Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Retailing
  • ISIN: JP3772200006
JPY
752.00
251 (50.1%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
11,405.00
10,964.00
9,622.00
14,968.00
13,285.00
11,392.00
9,743.37
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,405.00
10,964.00
9,622.00
14,968.00
13,285.00
11,392.00
9,743.37
Raw Material Cost
9,823.00
9,454.00
8,514.00
12,878.00
11,808.00
10,405.00
9,162.20
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
25.00
24.00
24.00
26.00
25.00
23.00
14.42
Selling and Distribution Expenses
1,186.00
1,118.00
1,054.00
1,266.00
1,181.00
1,085.00
999.62
Other Expenses
-2.50
-2.40
-2.40
-2.60
-2.50
-2.30
5.36
Total Expenditure (Excl Depreciation)
11,009.00
10,572.00
9,568.00
14,144.00
12,989.00
11,490.00
10,229.82
Operating Profit (PBDIT) excl Other Income
396
392
54
824
296
-98
-486.4
Other Income
158.00
158.00
208.00
253.00
208.00
145.00
61.62
Operating Profit (PBDIT)
772.00
772.00
478.00
1,282.00
693.00
233.00
-229.45
Interest
25.00
24.00
24.00
26.00
25.00
23.00
14.42
Exceptional Items
0.00
0.00
-131.00
0.00
0.00
0.00
-7.91
Gross Profit (PBDT)
1,582.00
1,510.00
1,108.00
2,090.00
1,477.00
987.00
581.17
Depreciation
218.00
222.00
216.00
205.00
189.00
186.00
195.38
Profit Before Tax
529.00
526.00
109.00
1,050.00
481.00
22.00
-447.16
Tax
157.00
162.00
32.00
312.00
222.00
40.00
-121.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
371.00
364.00
77.00
737.00
259.00
-18.00
-326.16
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
371.00
364.00
77.00
737.00
259.00
-18.00
-326.16
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
371.00
364.00
77.00
737.00
259.00
-18.00
-326.16
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
12,264.00
11,863.00
11,791.00
11,743.00
11,076.00
11,131.00
11,093.21
Earnings per share (EPS)
44.3
43.09
9.11
85.99
30.06
-2.09
-37.79
Diluted Earnings per share
44.3
43.09
9.11
85.99
30.06
-2.09
-37.79
Operating Profit Margin (Excl OI)
3.47%
3.58%
0.56%
5.51%
2.23%
-0.86%
-4.99%
Gross Profit Margin
6.55%
6.82%
3.38%
8.38%
5.04%
1.83%
-2.58%
PAT Margin
3.25%
3.32%
0.8%
4.92%
1.95%
-0.16%
-3.35%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Sep 2025 is -14.15% vs 4.65% in Sep 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Sep 2025 is 43.24% vs -23.73% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Sep 2025 is 26.60% vs -27.88% in Sep 2024

stock-summary

Interest

YoY Growth in quarter ended Sep 2025 is 0.00% vs 7.76% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024

Compare Quarterly Results Of Hayashikane Sangyo Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
11,405.00
3,482.29
7,922.71
227.51%
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,405.00
3,482.29
7,922.71
227.51%
Raw Material Cost
9,823.00
2,466.70
7,356.30
298.22%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
25.00
13.20
11.80
89.39%
Selling and Distribution Expenses
1,186.00
839.41
346.59
41.29%
Other Expenses
-2.50
-1.32
-1.18
-89.39%
Total Expenditure (Excl Depreciation)
11,009.00
3,306.11
7,702.89
232.99%
Operating Profit (PBDIT) excl Other Income
396.00
176.18
219.82
124.77%
Other Income
158.00
12.56
145.44
1,157.96%
Operating Profit (PBDIT)
772.00
268.52
503.48
187.50%
Interest
25.00
13.20
11.80
89.39%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,582.00
1,015.59
566.41
55.77%
Depreciation
218.00
79.78
138.22
173.25%
Profit Before Tax
529.00
175.54
353.46
201.36%
Tax
157.00
60.83
96.17
158.10%
Provisions and contingencies
0
0
0.00
Profit After Tax
371.00
110.20
260.80
236.66%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
371.00
110.20
260.80
236.66%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
4.52
-4.52
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
371.00
114.72
256.28
223.40%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
12,264.00
4,480.82
7,783.18
173.70%
Earnings per share (EPS)
44.30
10.40
33.90
325.96%
Diluted Earnings per share
44.30
10.40
33.90
325.96%
Operating Profit Margin (Excl OI)
3.47%
5.06%
0.00
-1.59%
Gross Profit Margin
6.55%
7.33%
0.00
-0.78%
PAT Margin
3.25%
3.16%
0.00
0.09%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,140.50 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 4.02% vs 13.95% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -14.15% vs 4.65% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 37.10 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 1.92% vs 372.73% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 43.24% vs -23.73% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 61.40 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 0.00% vs 127.41% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 26.60% vs -27.88% in Sep 2024

Quarterly - Interest
Interest 2.50 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 4.17% vs 0.00% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 0.00% vs 7.76% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.47%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024