Headwater Exploration, Inc.

  • Market Cap: Small Cap
  • Industry: Oil
  • ISIN: CA4220961078
CAD
13.33
0.07 (0.53%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Net Sales
149.88
128.20
125.50
119.10
141.49
135.74
128.94
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
149.88
128.20
125.50
119.10
141.49
135.74
128.94
Raw Material Cost
66.22
72.31
65.00
65.56
66.32
63.97
64.03
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.26
0.26
0.27
0.28
0.28
0.28
0.24
Selling and Distribution Expenses
20.20
16.52
10.69
5.99
5.21
8.72
4.20
Other Expenses
-0.03
-0.03
-0.03
-0.03
-0.03
-0.03
-0.02
Total Expenditure (Excl Depreciation)
86.41
88.83
75.69
71.55
71.53
72.69
68.23
Operating Profit (PBDIT) excl Other Income
63.5
39.4
49.800000000000004
47.5
70
63
60.7
Other Income
-4.88
-1.80
0.71
0.21
-2.01
0.51
1.74
Operating Profit (PBDIT)
87.87
67.40
83.44
80.82
100.86
95.34
94.86
Interest
0.26
0.26
0.27
0.28
0.28
0.28
0.24
Exceptional Items
-11.97
0.89
-1.18
2.08
-2.49
-0.08
0.39
Gross Profit (PBDT)
83.66
55.89
60.50
53.54
75.17
71.77
64.92
Depreciation
29.28
29.83
32.91
33.06
32.92
31.77
32.40
Profit Before Tax
46.36
38.21
49.08
49.56
65.18
63.19
62.61
Tax
10.79
8.89
13.21
11.54
15.18
14.29
14.97
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
35.57
29.31
35.87
38.02
50.00
48.91
47.63
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
35.57
29.31
35.87
38.02
50.00
48.91
47.63
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
35.57
29.31
35.87
38.02
50.00
48.91
47.63
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
757.57
748.15
752.38
735.05
723.43
699.46
684.49
Earnings per share (EPS)
0.15
0.12
0.15
0.16
0.21
0.21
0.2
Diluted Earnings per share
0.15
0.12
0.15
0.16
0.21
0.21
0.2
Operating Profit Margin (Excl OI)
42.35%
30.71%
39.69%
39.92%
49.44%
46.45%
47.09%
Gross Profit Margin
50.47%
53.07%
65.33%
69.38%
69.33%
69.97%
73.68%
PAT Margin
23.73%
22.86%
28.58%
31.93%
35.34%
36.03%
36.94%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Mar 2026 is 16.93% vs 2.15% in Dec 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Mar 2026 is 21.50% vs -18.38% in Dec 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Mar 2026 is 34.10% vs -16.32% in Dec 2025

stock-summary

Interest

QoQ Growth in quarter ended Mar 2026 is 0.00% vs 0.00% in Dec 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Mar 2026 has improved from Dec 2025

Compare Quarterly Results Of Headwater Exploration, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
Net Sales
149.88
188.05
-38.17
-20.30%
Other Operating Income
0.00
0.00
0.00
Total Operating income
149.88
188.05
-38.17
-20.30%
Raw Material Cost
66.22
132.75
-66.53
-50.12%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.26
10.22
-9.96
-97.46%
Selling and Distribution Expenses
20.20
13.56
6.64
48.97%
Other Expenses
-0.03
-1.02
0.99
97.06%
Total Expenditure (Excl Depreciation)
86.41
146.31
-59.90
-40.94%
Operating Profit (PBDIT) excl Other Income
63.47
41.73
21.74
52.10%
Other Income
-4.88
13.93
-18.81
-135.03%
Operating Profit (PBDIT)
87.87
124.13
-36.26
-29.21%
Interest
0.26
10.22
-9.96
-97.46%
Exceptional Items
-11.97
-9.91
-2.06
-20.79%
Gross Profit (PBDT)
83.66
55.30
28.36
51.28%
Depreciation
29.28
68.47
-39.19
-57.24%
Profit Before Tax
46.36
35.52
10.84
30.52%
Tax
10.79
8.36
2.43
29.07%
Provisions and contingencies
0
0
0.00
Profit After Tax
35.57
27.17
8.40
30.92%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
35.57
27.17
8.40
30.92%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
35.57
27.17
8.40
30.92%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
757.57
2,244.91
-1,487.34
-66.25%
Earnings per share (EPS)
0.15
0.10
0.05
50.00%
Diluted Earnings per share
0.15
0.10
0.05
50.00%
Operating Profit Margin (Excl OI)
42.35%
22.19%
0.00
20.16%
Gross Profit Margin
50.47%
55.30%
0.00
-4.83%
PAT Margin
23.73%
14.45%
0.00
9.28%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 14.99 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 16.93% vs 2.15% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 5.94% vs 26.11% in Mar 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 3.56 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 21.50% vs -18.38% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is -28.80% vs 32.98% in Mar 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 9.28 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 34.10% vs -16.32% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is -9.82% vs 31.42% in Mar 2025

Quarterly - Interest
Interest 0.03 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 0.00% vs 0.00% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 0.00% vs 50.00% in Mar 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 42.35%
in Mar 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2026 has improved from Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 has fallen from Mar 2025