Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
61,222.00
70,249.00
27,085.00
46,992.00
36,204.00
35,586.00
33,577.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
61,222.00
70,249.00
27,085.00
46,992.00
36,204.00
35,586.00
33,577.00
Raw Material Cost
43,447.00
43,549.00
21,228.00
26,673.00
23,717.00
21,759.00
22,423.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,489.00
2,290.00
1,405.00
220.00
170.00
133.00
102.00
Selling and Distribution Expenses
10,021.00
11,346.00
6,934.00
6,956.00
5,736.00
5,173.00
4,529.00
Other Expenses
-248.90
-229.00
-140.50
-22.00
-17.00
-13.30
240.70
Total Expenditure (Excl Depreciation)
53,468.00
54,895.00
28,162.00
33,629.00
29,453.00
26,932.00
29,461.00
Operating Profit (PBDIT) excl Other Income
7754
15354
-1077
13363
6751
8654
4116
Other Income
-104.00
300.00
-4,655.00
56.00
0.00
156.00
347.00
Operating Profit (PBDIT)
14,840.00
23,465.00
-3,373.00
15,684.00
9,013.00
10,990.00
6,804.00
Interest
2,489.00
2,290.00
1,405.00
220.00
170.00
133.00
102.00
Exceptional Items
-145.00
7.00
-27.00
5.00
-16.00
50.00
-159.00
Gross Profit (PBDT)
17,775.00
26,700.00
5,857.00
20,319.00
12,487.00
13,827.00
11,154.00
Depreciation
7,190.00
7,811.00
2,359.00
2,265.00
2,262.00
2,180.00
2,341.00
Profit Before Tax
5,015.00
13,371.00
-7,164.00
13,204.00
6,567.00
8,725.00
4,200.00
Tax
3,381.00
5,182.00
356.00
3,035.00
1,780.00
3,097.00
-802.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,627.00
8,181.00
-7,519.00
10,168.00
4,787.00
5,628.00
5,002.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,627.00
8,181.00
-7,519.00
10,168.00
4,787.00
5,628.00
5,002.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
7.00
8.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,634.00
8,189.00
-7,519.00
10,168.00
4,787.00
5,628.00
5,002.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,50,388.00
2,48,440.00
2,44,118.00
2,51,705.00
2,45,470.00
2,40,730.00
2,39,185.00
Earnings per share (EPS)
16.5
82.94
-76.24
103.1
48.54
57.06
50.72
Diluted Earnings per share
16.5
82.94
-76.24
103.1
48.54
57.06
50.72
Operating Profit Margin (Excl OI)
12.67%
21.86%
-3.98%
28.44%
18.65%
24.32%
12.26%
Gross Profit Margin
19.94%
30.15%
-17.74%
32.92%
24.39%
30.64%
19.48%
PAT Margin
2.66%
11.65%
-27.76%
21.64%
13.22%
15.82%
14.9%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Net Sales
YoY Growth in quarter ended Sep 2025 is 69.10% vs 13.95% in Sep 2024
Consolidate Net Profit
YoY Growth in quarter ended Sep 2025 is -65.87% vs 92.02% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in quarter ended Sep 2025 is 65.80% vs 30.36% in Sep 2024
Interest
YoY Growth in quarter ended Sep 2025 is 1,364.12% vs 77.08% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024
Compare Quarterly Results Of Heiwa Corp. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
61,222.00
41,836.00
19,386.00
46.34%
Other Operating Income
0.00
0.00
0.00
Total Operating income
61,222.00
41,836.00
19,386.00
46.34%
Raw Material Cost
43,447.00
24,190.00
19,257.00
79.61%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2,489.00
50.00
2,439.00
4,878.00%
Selling and Distribution Expenses
10,021.00
9,923.00
98.00
0.99%
Other Expenses
-248.90
-5.00
-243.90
-4,878.00%
Total Expenditure (Excl Depreciation)
53,468.00
34,113.00
19,355.00
56.74%
Operating Profit (PBDIT) excl Other Income
7,754.00
7,723.00
31.00
0.40%
Other Income
-104.00
2,296.00
-2,400.00
-104.53%
Operating Profit (PBDIT)
14,840.00
11,087.00
3,753.00
33.85%
Interest
2,489.00
50.00
2,439.00
4,878.00%
Exceptional Items
-145.00
-104.00
-41.00
-39.42%
Gross Profit (PBDT)
17,775.00
17,646.00
129.00
0.73%
Depreciation
7,190.00
1,068.00
6,122.00
573.22%
Profit Before Tax
5,015.00
9,864.00
-4,849.00
-49.16%
Tax
3,381.00
2,991.00
390.00
13.04%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,627.00
3,857.00
-2,230.00
-57.82%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,627.00
3,857.00
-2,230.00
-57.82%
Share in Profit of Associates
0
0
0.00
Minority Interest
7.00
3,016.00
-3,009.00
-99.77%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,634.00
6,873.00
-5,239.00
-76.23%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,50,388.00
2,70,492.00
-20,104.00
-7.43%
Earnings per share (EPS)
16.50
62.30
-45.80
-73.52%
Diluted Earnings per share
16.50
62.30
-45.80
-73.52%
Operating Profit Margin (Excl OI)
12.67%
18.46%
0.00
-5.79%
Gross Profit Margin
19.94%
26.13%
0.00
-6.19%
PAT Margin
2.66%
9.22%
0.00
-6.56%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 6,122.20 Million
in Sep 2025Figures in Million
QoQ Growth in quarter ended Sep 2025 is -12.85% vs 159.36% in Jun 2025
YoY Growth in quarter ended Sep 2025 is 69.10% vs 13.95% in Sep 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 163.40 Million
in Sep 2025Figures in Million
QoQ Growth in quarter ended Sep 2025 is -80.05% vs 208.91% in Jun 2025
YoY Growth in quarter ended Sep 2025 is -65.87% vs 92.02% in Sep 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,494.40 Million
in Sep 2025Figures in Million
QoQ Growth in quarter ended Sep 2025 is -35.49% vs 1,706.94% in Jun 2025
YoY Growth in quarter ended Sep 2025 is 65.80% vs 30.36% in Sep 2024
Quarterly - Interest
Interest 248.90 Million
in Sep 2025Figures in Million
QoQ Growth in quarter ended Sep 2025 is 8.69% vs 62.99% in Jun 2025
YoY Growth in quarter ended Sep 2025 is 1,364.12% vs 77.08% in Sep 2024
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.67%
in Sep 2025Figures in %
QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025
YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
