Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
10,952.00
8,697.00
13,123.00
15,128.00
8,186.00
8,182.00
10,579.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,952.00
8,697.00
13,123.00
15,128.00
8,186.00
8,182.00
10,579.00
Raw Material Cost
5,023.00
3,520.00
6,871.00
6,148.00
3,198.00
3,147.00
4,857.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
626.00
607.00
596.00
574.00
471.00
453.00
445.00
Selling and Distribution Expenses
1,514.00
1,441.00
1,418.00
1,836.00
1,361.00
1,322.00
1,331.00
Other Expenses
89.60
80.10
79.90
85.40
92.90
96.80
98.40
Total Expenditure (Excl Depreciation)
8,059.00
6,369.00
9,684.00
9,412.00
5,959.00
5,890.00
7,617.00
Operating Profit (PBDIT) excl Other Income
2893
2328
3439
5716
2227
2292
2962
Other Income
332.00
1,242.00
788.00
782.00
181.00
-2.00
219.00
Operating Profit (PBDIT)
4,747.00
4,978.00
5,622.00
7,926.00
3,808.00
3,711.00
4,610.00
Interest
626.00
607.00
596.00
574.00
471.00
453.00
445.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
4,407.00
3,769.00
4,857.00
7,552.00
3,588.00
3,614.00
4,293.00
Depreciation
1,522.00
1,408.00
1,395.00
1,428.00
1,400.00
1,421.00
1,429.00
Profit Before Tax
2,600.00
2,962.00
3,631.00
5,925.00
1,936.00
1,838.00
2,735.00
Tax
782.00
873.00
1,372.00
1,298.00
429.00
499.00
642.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,819.00
2,089.00
2,258.00
4,626.00
1,508.00
1,338.00
2,093.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,819.00
2,089.00
2,258.00
4,626.00
1,508.00
1,338.00
2,093.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,819.00
2,089.00
2,258.00
4,626.00
1,508.00
1,338.00
2,093.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,24,545.00
1,23,313.00
1,18,429.00
1,17,999.00
1,14,108.00
1,14,908.00
1,14,883.00
Earnings per share (EPS)
27.33
31.27
33.81
69.28
22.58
20.04
29.91
Diluted Earnings per share
27.33
31.27
33.81
69.28
22.58
20.04
29.91
Operating Profit Margin (Excl OI)
26.42%
26.77%
26.21%
37.78%
27.2%
28.01%
28.0%
Gross Profit Margin
37.64%
50.25%
38.3%
48.61%
40.75%
39.83%
39.36%
PAT Margin
16.61%
24.02%
17.21%
30.58%
18.42%
16.35%
19.78%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Net Sales
QoQ Growth in quarter ended Dec 2025 is 25.93% vs -33.73% in Sep 2025
Consolidate Net Profit
QoQ Growth in quarter ended Dec 2025 is -12.92% vs -7.48% in Sep 2025
Operating Profit (PBDIT) excl Other Income
QoQ Growth in quarter ended Dec 2025 is 18.17% vs -22.71% in Sep 2025
Interest
QoQ Growth in quarter ended Dec 2025 is 3.13% vs 1.85% in Sep 2025
Operating Profit Margin (Excl OI)
QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025
Compare Quarterly Results Of Heiwa Real Estate Co., Ltd. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
10,952.00
62,824.00
-51,872.00
-82.57%
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,952.00
62,824.00
-51,872.00
-82.57%
Raw Material Cost
5,023.00
41,205.00
-36,182.00
-87.81%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
626.00
141.00
485.00
343.97%
Selling and Distribution Expenses
1,514.00
11,698.00
-10,184.00
-87.06%
Other Expenses
89.60
-14.10
103.70
735.46%
Total Expenditure (Excl Depreciation)
8,059.00
52,903.00
-44,844.00
-84.77%
Operating Profit (PBDIT) excl Other Income
2,893.00
9,921.00
-7,028.00
-70.84%
Other Income
332.00
866.00
-534.00
-61.66%
Operating Profit (PBDIT)
4,747.00
12,615.00
-7,868.00
-62.37%
Interest
626.00
141.00
485.00
343.97%
Exceptional Items
0.00
-112.00
112.00
100.00%
Gross Profit (PBDT)
4,407.00
21,619.00
-17,212.00
-79.62%
Depreciation
1,522.00
1,828.00
-306.00
-16.74%
Profit Before Tax
2,600.00
10,533.00
-7,933.00
-75.32%
Tax
782.00
3,419.00
-2,637.00
-77.13%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,819.00
7,012.00
-5,193.00
-74.06%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,819.00
7,012.00
-5,193.00
-74.06%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
103.00
-103.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,819.00
7,115.00
-5,296.00
-74.43%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,24,545.00
1,85,940.00
-61,395.00
-33.02%
Earnings per share (EPS)
27.33
145.58
-118.25
-81.23%
Diluted Earnings per share
27.33
145.58
-118.25
-81.23%
Operating Profit Margin (Excl OI)
26.42%
15.79%
0.00
10.63%
Gross Profit Margin
37.64%
19.68%
0.00
17.96%
PAT Margin
16.61%
11.16%
0.00
5.45%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,095.20 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is 25.93% vs -33.73% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 33.79% vs 8.80% in Dec 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 181.90 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is -12.92% vs -7.48% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 20.62% vs 57.91% in Dec 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 441.50 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is 18.17% vs -22.71% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 21.73% vs 15.00% in Dec 2024
Quarterly - Interest
Interest 62.60 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is 3.13% vs 1.85% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 32.91% vs 12.68% in Dec 2024
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 26.42%
in Dec 2025Figures in %
QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025
YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
