Heiwa Real Estate Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: JP3834800009
JPY
2,414.00
48 (2.03%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Net Sales
18,083.00
10,952.00
8,697.00
13,123.00
15,128.00
8,186.00
8,182.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
18,083.00
10,952.00
8,697.00
13,123.00
15,128.00
8,186.00
8,182.00
Raw Material Cost
8,255.00
5,023.00
3,520.00
6,871.00
6,148.00
3,198.00
3,147.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
725.00
626.00
607.00
596.00
574.00
471.00
453.00
Selling and Distribution Expenses
1,836.00
1,514.00
1,441.00
1,418.00
1,836.00
1,361.00
1,322.00
Other Expenses
81.70
89.60
80.10
79.90
85.40
92.90
96.80
Total Expenditure (Excl Depreciation)
11,633.00
8,059.00
6,369.00
9,684.00
9,412.00
5,959.00
5,890.00
Operating Profit (PBDIT) excl Other Income
6450
2893
2328
3439
5716
2227
2292
Other Income
788.00
332.00
1,242.00
788.00
782.00
181.00
-2.00
Operating Profit (PBDIT)
8,780.00
4,747.00
4,978.00
5,622.00
7,926.00
3,808.00
3,711.00
Interest
725.00
626.00
607.00
596.00
574.00
471.00
453.00
Exceptional Items
193.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
8,286.00
4,407.00
3,769.00
4,857.00
7,552.00
3,588.00
3,614.00
Depreciation
1,542.00
1,522.00
1,408.00
1,395.00
1,428.00
1,400.00
1,421.00
Profit Before Tax
6,705.00
2,600.00
2,962.00
3,631.00
5,925.00
1,936.00
1,838.00
Tax
1,838.00
782.00
873.00
1,372.00
1,298.00
429.00
499.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4,866.00
1,819.00
2,089.00
2,258.00
4,626.00
1,508.00
1,338.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4,866.00
1,819.00
2,089.00
2,258.00
4,626.00
1,508.00
1,338.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,866.00
1,819.00
2,089.00
2,258.00
4,626.00
1,508.00
1,338.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,26,763.00
1,24,545.00
1,23,313.00
1,18,429.00
1,17,999.00
1,14,108.00
1,14,908.00
Earnings per share (EPS)
73.21
27.33
31.27
33.81
69.28
22.58
20.04
Diluted Earnings per share
73.21
27.33
31.27
33.81
69.28
22.58
20.04
Operating Profit Margin (Excl OI)
35.67%
26.42%
26.77%
26.21%
37.78%
27.2%
28.01%
Gross Profit Margin
45.61%
37.64%
50.25%
38.3%
48.61%
40.75%
39.83%
PAT Margin
26.91%
16.61%
24.02%
17.21%
30.58%
18.42%
16.35%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Mar 2026 is 65.11% vs 25.93% in Dec 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Mar 2026 is 167.51% vs -12.92% in Dec 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Mar 2026 is 81.02% vs 18.17% in Dec 2025

stock-summary

Interest

QoQ Growth in quarter ended Mar 2026 is 15.81% vs 3.13% in Dec 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Mar 2026 has improved from Dec 2025

Compare Quarterly Results Of Heiwa Real Estate Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
18,083.00
70,503.00
-52,420.00
-74.35%
Other Operating Income
0.00
0.00
0.00
Total Operating income
18,083.00
70,503.00
-52,420.00
-74.35%
Raw Material Cost
8,255.00
47,137.00
-38,882.00
-82.49%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
725.00
177.00
548.00
309.60%
Selling and Distribution Expenses
1,836.00
13,033.00
-11,197.00
-85.91%
Other Expenses
81.70
-17.70
99.40
561.58%
Total Expenditure (Excl Depreciation)
11,633.00
60,170.00
-48,537.00
-80.67%
Operating Profit (PBDIT) excl Other Income
6,450.00
10,333.00
-3,883.00
-37.58%
Other Income
788.00
753.00
35.00
4.65%
Operating Profit (PBDIT)
8,780.00
12,973.00
-4,193.00
-32.32%
Interest
725.00
177.00
548.00
309.60%
Exceptional Items
193.00
-433.00
626.00
144.57%
Gross Profit (PBDT)
8,286.00
23,366.00
-15,080.00
-64.54%
Depreciation
1,542.00
1,887.00
-345.00
-18.28%
Profit Before Tax
6,705.00
10,476.00
-3,771.00
-36.00%
Tax
1,838.00
2,876.00
-1,038.00
-36.09%
Provisions and contingencies
0
0
0.00
Profit After Tax
4,866.00
7,462.00
-2,596.00
-34.79%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4,866.00
7,462.00
-2,596.00
-34.79%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
138.00
-138.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,866.00
7,600.00
-2,734.00
-35.97%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,26,763.00
1,88,751.00
-61,988.00
-32.84%
Earnings per share (EPS)
73.21
157.61
-84.40
-53.55%
Diluted Earnings per share
73.21
157.61
-84.40
-53.55%
Operating Profit Margin (Excl OI)
35.67%
14.66%
0.00
21.01%
Gross Profit Margin
45.61%
17.54%
0.00
28.07%
PAT Margin
26.91%
10.58%
0.00
16.33%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,808.30 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 65.11% vs 25.93% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 19.53% vs 73.53% in Mar 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 486.60 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 167.51% vs -12.92% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 5.19% vs 453.35% in Mar 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 799.20 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 81.02% vs 18.17% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 11.87% vs 99.55% in Mar 2025

Quarterly - Interest
Interest 72.50 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 15.81% vs 3.13% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 26.31% vs 34.11% in Mar 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 35.67%
in Mar 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2026 has improved from Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 has fallen from Mar 2025