Hinopak Motors Ltd.

  • Market Cap: Small Cap
  • Industry: Automobiles
  • ISIN: PK0034101011
PKR
379.85
-16.59 (-4.18%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
1,636.35
2,956.43
3,961.56
3,701.03
2,013.12
2,703.83
1,918.52
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,636.35
2,956.43
3,961.56
3,701.03
2,013.12
2,703.83
1,918.52
Raw Material Cost
1,258.60
2,498.55
3,141.04
3,227.58
1,827.11
2,313.70
1,693.79
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
61.67
42.91
146.72
8.74
17.71
78.94
142.89
Selling and Distribution Expenses
426.95
233.40
231.21
220.96
214.06
210.97
205.31
Other Expenses
-6.17
-4.29
-14.67
-0.87
-1.77
-7.89
-14.29
Total Expenditure (Excl Depreciation)
1,685.55
2,731.95
3,372.25
3,448.54
2,041.17
2,524.67
1,899.10
Operating Profit (PBDIT) excl Other Income
-49.2
224.5
589.3
252.5
-28
179.20000000000002
19.4
Other Income
44.12
34.36
20.60
77.66
23.01
-9.92
20.41
Operating Profit (PBDIT)
256.22
267.57
623.30
357.15
45.70
202.50
89.68
Interest
61.67
42.91
146.72
8.74
17.71
78.94
142.89
Exceptional Items
0.00
0.00
0.00
0.00
0.23
0.00
0.00
Gross Profit (PBDT)
377.75
457.89
820.52
473.45
186.02
390.13
224.73
Depreciation
248.19
63.11
62.91
64.31
65.64
66.15
66.23
Profit Before Tax
-53.63
161.55
413.68
283.87
-37.42
57.41
-119.45
Tax
25.70
38.08
-3.14
37.70
-0.45
-15.03
0.24
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-79.34
123.47
416.82
246.17
-36.97
72.44
-119.69
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-79.34
123.47
416.82
246.17
-36.97
72.44
-119.69
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-79.34
123.47
416.82
246.17
-36.97
72.44
-119.69
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
5,880.42
5,993.63
5,870.16
5,453.34
5,211.49
5,248.46
5,176.02
Earnings per share (EPS)
-3.2
4.98
16.81
9.93
-1.49
2.92
-4.83
Diluted Earnings per share
-3.2
4.98
16.81
9.93
-1.49
2.92
-4.83
Operating Profit Margin (Excl OI)
-2.21%
5.75%
13.63%
5.81%
-2.13%
5.41%
0.16%
Gross Profit Margin
11.89%
7.6%
12.03%
9.41%
1.4%
4.57%
-2.77%
PAT Margin
-4.85%
4.18%
10.52%
6.65%
-1.84%
2.68%
-6.24%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2025 is -44.65% vs -25.37% in Sep 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2025 is -164.21% vs -70.37% in Sep 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is -9.05% vs -61.31% in Sep 2025

stock-summary

Interest

QoQ Growth in quarter ended Dec 2025 is 43.82% vs -70.76% in Sep 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

Compare Quarterly Results Of Hinopak Motors Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
Net Sales
1,636.35
2,034.06
-397.71
-19.55%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,636.35
2,034.06
-397.71
-19.55%
Raw Material Cost
1,258.60
1,657.55
-398.95
-24.07%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
61.67
85.12
-23.45
-27.55%
Selling and Distribution Expenses
426.95
552.59
-125.64
-22.74%
Other Expenses
-6.17
-8.51
2.34
27.50%
Total Expenditure (Excl Depreciation)
1,685.55
2,210.14
-524.59
-23.74%
Operating Profit (PBDIT) excl Other Income
-49.21
-176.08
126.87
72.05%
Other Income
44.12
-37.90
82.02
216.41%
Operating Profit (PBDIT)
256.22
-86.97
343.19
394.61%
Interest
61.67
85.12
-23.45
-27.55%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
377.75
376.51
1.24
0.33%
Depreciation
248.19
127.00
121.19
95.43%
Profit Before Tax
-53.63
-299.10
245.47
82.07%
Tax
25.70
-73.51
99.21
134.96%
Provisions and contingencies
0
0
0.00
Profit After Tax
-79.34
-225.59
146.25
64.83%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-79.34
-225.59
146.25
64.83%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-79.34
-225.59
146.25
64.83%
Equity Capital
0
0
0.00
Face Value
10.00
5.00
0.00
Reserves
5,880.42
8,927.14
-3,046.72
-34.13%
Earnings per share (EPS)
-3.20
-3.89
0.69
17.74%
Diluted Earnings per share
-3.20
-3.89
0.69
17.74%
Operating Profit Margin (Excl OI)
-2.21%
-8.66%
0.00
6.45%
Gross Profit Margin
11.89%
-8.46%
0.00
20.35%
PAT Margin
-4.85%
-11.09%
0.00
6.24%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 163.63 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -44.65% vs -25.37% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -18.72% vs 18.38% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit -7.93 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -164.21% vs -70.37% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -114.32% vs 73.55% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 21.21 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -9.05% vs -61.31% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 834.36% vs 207.58% in Dec 2024

Quarterly - Interest
Interest 6.17 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 43.82% vs -70.76% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 248.59% vs -71.82% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -2.21%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024