HS Holdings Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Regional Banks
  • ISIN: JP3160790006
JPY
1,290.00
325 (33.68%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
15,517.00
9,621.00
10,024.00
9,072.00
9,622.00
9,125.00
8,554.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
15,517.00
9,621.00
10,024.00
9,072.00
9,622.00
9,125.00
8,554.00
Raw Material Cost
12,998.00
7,259.00
7,593.00
6,912.00
7,417.00
6,833.00
6,408.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
689.00
565.00
421.00
494.00
495.00
438.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
7.00
1.00
2.00
2.00
2.00
2.00
2.00
Selling and Distribution Expenses
1,988.00
1,774.00
2,313.00
1,635.00
1,577.00
1,608.00
2,132.00
Other Expenses
36.20
28.20
29.80
27.90
27.70
28.80
23.50
Total Expenditure (Excl Depreciation)
16,044.00
9,881.00
10,627.00
9,322.00
9,768.00
9,169.00
8,777.00
Operating Profit (PBDIT) excl Other Income
-527
-260
-603
-250
-146
-44
-223
Other Income
4,830.00
4,635.00
4,208.00
5,172.00
3,095.00
3,763.00
3,730.00
Operating Profit (PBDIT)
4,672.00
4,650.00
3,905.00
5,203.00
3,228.00
3,994.00
3,768.00
Interest
7.00
1.00
2.00
2.00
2.00
2.00
2.00
Exceptional Items
-2.00
0.00
-252.00
-9.00
0.00
0.00
-30.00
Gross Profit (PBDT)
2,150.00
2,087.00
2,131.00
1,879.00
1,926.00
2,017.00
1,885.00
Depreciation
369.00
275.00
300.00
281.00
279.00
275.00
261.00
Profit Before Tax
4,296.00
4,373.00
3,351.00
4,911.00
2,946.00
3,717.00
3,473.00
Tax
783.00
651.00
877.00
998.00
566.00
665.00
724.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,583.00
3,660.00
2,789.00
3,915.00
2,325.00
3,071.00
2,728.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,583.00
3,660.00
2,789.00
3,915.00
2,325.00
3,071.00
2,728.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-70.00
61.00
-315.00
-2.00
54.00
-19.00
21.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,513.00
3,721.00
2,474.00
3,913.00
2,379.00
3,052.00
2,749.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
88,337.00
86,725.00
86,374.00
80,876.00
81,611.00
77,365.00
71,872.00
Earnings per share (EPS)
119.09
121.61
92.67
130.08
77.25
102.04
90.64
Diluted Earnings per share
119.09
121.61
92.67
130.08
77.25
102.04
90.64
Operating Profit Margin (Excl OI)
-3.4%
-2.7%
-6.02%
-2.76%
-1.52%
-0.48%
-2.61%
Gross Profit Margin
30.06%
48.31%
36.42%
57.23%
33.52%
43.75%
43.65%
PAT Margin
23.09%
38.04%
27.82%
43.15%
24.16%
33.65%
31.89%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Sep 2025 is 61.28% vs -4.02% in Jun 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Sep 2025 is -5.59% vs 50.40% in Jun 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Sep 2025 is -1,153.33% vs 104.95% in Jun 2025

stock-summary

Interest

QoQ Growth in quarter ended Sep 2025 is 600.00% vs -50.00% in Jun 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025

Compare Quarterly Results Of HS Holdings Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
15,517.00
10,952.00
4,565.00
41.68%
Other Operating Income
0.00
0.00
0.00
Total Operating income
15,517.00
10,952.00
4,565.00
41.68%
Raw Material Cost
12,998.00
0
12,998.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
689.00
0.00
689.00
Power Cost
0
0
0.00
Manufacturing Expenses
7.00
496.00
-489.00
-98.59%
Selling and Distribution Expenses
1,988.00
0
1,988.00
Other Expenses
36.20
875.20
-839.00
-95.86%
Total Expenditure (Excl Depreciation)
16,044.00
9,248.00
6,796.00
73.49%
Operating Profit (PBDIT) excl Other Income
-527.00
1,704.00
-2,231.00
-130.93%
Other Income
4,830.00
2,720.00
2,110.00
77.57%
Operating Profit (PBDIT)
4,672.00
2,743.00
1,929.00
70.32%
Interest
7.00
1,681.00
-1,674.00
-99.58%
Exceptional Items
-2.00
0.00
-2.00
Gross Profit (PBDT)
2,150.00
0.00
2,150.00
Depreciation
369.00
501.00
-132.00
-26.35%
Profit Before Tax
4,296.00
3,706.00
590.00
15.92%
Tax
783.00
1,450.00
-667.00
-46.00%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
3,583.00
2,256.00
1,327.00
58.82%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,583.00
2,256.00
1,327.00
58.82%
Share in Profit of Associates
0
0
0.00
Minority Interest
-70.00
0.00
-70.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,513.00
2,256.00
1,257.00
55.72%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
88,337.00
1,65,622.00
-77,285.00
-46.66%
Earnings per share (EPS)
119.09
54.01
65.08
120.50%
Diluted Earnings per share
119.09
54.01
65.08
120.50%
Operating Profit Margin (Excl OI)
-3.40%
20.06%
0.00
-23.46%
Gross Profit Margin
30.06%
38.41%
0.00
-8.35%
PAT Margin
23.09%
16.50%
0.00
6.59%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,551.70 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 61.28% vs -4.02% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 61.27% vs 34.03% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 351.30 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is -5.59% vs 50.40% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 47.67% vs -2.50% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -15.80 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is -1,153.33% vs 104.95% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -218.80% vs 459.46% in Sep 2024

Quarterly - Interest
Interest 0.70 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 600.00% vs -50.00% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 250.00% vs -33.33% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -3.40%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024