Hunan TV & Broadcast Intermediary Co., Ltd.

  • Market Cap: Mid Cap
  • Industry: Media & Entertainment
  • ISIN: CNE000000YB4
CNY
10.50
-0.17 (-1.59%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
1,222.27
1,045.49
922.28
1,159.18
944.54
899.67
892.18
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,222.27
1,045.49
922.28
1,159.18
944.54
899.67
892.18
Raw Material Cost
940.88
758.51
677.09
780.26
719.30
668.62
644.61
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
21.16
20.85
24.62
25.67
29.40
29.46
30.23
Selling and Distribution Expenses
178.07
205.04
160.88
298.53
141.96
165.75
200.92
Other Expenses
0.47
1.09
-0.05
0.19
-0.13
-0.43
-0.17
Total Expenditure (Excl Depreciation)
1,144.83
995.35
862.07
1,106.36
889.38
859.54
874.04
Operating Profit (PBDIT) excl Other Income
77.4
50.099999999999994
60.199999999999996
52.800000000000004
55.199999999999996
40.099999999999994
18.1
Other Income
5.11
123.19
29.27
107.14
57.69
127.69
128.24
Operating Profit (PBDIT)
75.74
197.75
114.94
163.52
136.58
191.60
176.00
Interest
21.16
20.85
24.62
25.67
29.40
29.46
30.23
Exceptional Items
167.89
14.09
2.14
27.76
-6.55
12.32
-4.22
Gross Profit (PBDT)
281.39
286.98
245.19
378.92
225.25
231.05
247.57
Depreciation
0.00
29.98
29.98
31.33
31.33
29.14
29.14
Profit Before Tax
222.48
161.00
62.48
134.29
69.31
145.32
112.41
Tax
61.83
33.19
26.68
63.42
25.18
46.16
31.68
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
91.41
37.68
3.02
34.95
-8.99
42.31
27.67
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
91.41
37.68
3.02
34.95
-8.99
42.31
27.67
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
22.26
48.08
17.67
50.74
17.36
48.11
28.79
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
113.67
85.76
20.69
85.69
8.37
90.42
56.46
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
10,427.09
10,331.80
10,303.66
10,299.58
10,335.77
10,340.58
10,328.84
Earnings per share (EPS)
0.06
0.03
0.0
0.02
-0.01
0.03
0.02
Diluted Earnings per share
0.06
0.03
0.0
0.02
-0.01
0.03
0.02
Operating Profit Margin (Excl OI)
5.78%
4.26%
6.04%
2.16%
5.04%
3.87%
2.09%
Gross Profit Margin
18.2%
18.27%
10.03%
14.29%
10.65%
19.39%
15.87%
PAT Margin
7.48%
3.6%
0.33%
3.01%
-0.95%
4.7%
3.1%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Sep 2025 is 16.91% vs 13.36% in Jun 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Sep 2025 is 32.52% vs 314.49% in Jun 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Sep 2025 is -5.36% vs -12.95% in Jun 2025

stock-summary

Interest

QoQ Growth in quarter ended Sep 2025 is 1.44% vs -15.04% in Jun 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

Compare Quarterly Results Of Hunan TV & Broadcast Intermediary Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
1,222.27
0
1,222.27
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,222.27
0
1,222.27
Raw Material Cost
940.88
0
940.88
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
21.16
0
21.16
Selling and Distribution Expenses
178.07
0
178.07
Other Expenses
0.47
0.00
0.47
Total Expenditure (Excl Depreciation)
1,144.83
0
1,144.83
Operating Profit (PBDIT) excl Other Income
77.44
0.00
77.44
Other Income
5.11
0
5.11
Operating Profit (PBDIT)
75.74
0
75.74
Interest
21.16
0
21.16
Exceptional Items
167.89
0
167.89
Gross Profit (PBDT)
281.39
0
281.39
Depreciation
0.00
0
0.00
Profit Before Tax
222.48
0
222.48
Tax
61.83
0
61.83
Provisions and contingencies
0
0
0.00
Profit After Tax
91.41
0
91.41
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
91.41
0
91.41
Share in Profit of Associates
0
0
0.00
Minority Interest
22.26
0
22.26
Other related items
0.00
0.00
0.00
Consolidated Net Profit
113.67
0
113.67
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
10,427.09
0
10,427.09
Earnings per share (EPS)
0.06
0
0.06
Diluted Earnings per share
0.06
0
0.06
Operating Profit Margin (Excl OI)
5.78%
0%
0.00
5.78%
Gross Profit Margin
18.20%
0%
0.00
18.20%
PAT Margin
7.48%
0%
0.00
7.48%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 122.23 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 16.91% vs 13.36% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 29.41% vs -2.16% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 11.37 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 32.52% vs 314.49% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 1,253.57% vs -87.76% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7.06 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is -5.36% vs -12.95% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -10.52% vs 3.41% in Sep 2024

Quarterly - Interest
Interest 2.12 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 1.44% vs -15.04% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -27.89% vs -47.78% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.78%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024