Hung Thinh Incons JSC Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

Sep'25

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Mar'24

Net Sales

1,62,697.13

1,39,310.08

2,29,562.47

1,33,981.73

1,06,003.93

4,37,410.71

4,63,096.09

Other Operating Income

0.00

Total Operating income

1,62,697.13

1,39,310.08

2,29,562.47

1,33,981.73

1,06,003.93

4,37,410.71

4,63,096.09

Raw Material Cost

1,51,102.69

1,24,645.68

2,14,473.66

1,33,092.42

1,00,352.50

4,01,228.79

4,28,714.34

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

71,641.50

55,666.86

38,249.43

69,851.08

68,106.89

61,190.19

51,210.93

Selling and Distribution Expenses

8,374.78

7,283.69

8,608.46

12,984.29

12,320.39

-2,341.72

23,415.22

Other Expenses

-7,164.15

-5,566.69

-3,824.94

-6,985.11

-6,810.69

-6,119.02

-5,121.09

Total Expenditure (Excl Depreciation)

1,59,477.47

1,31,929.37

2,23,082.12

1,46,076.71

1,12,672.89

3,98,887.07

4,52,129.56

Operating Profit (PBDIT) excl Other Income

3219.7000000000003

7380.700000000001

6480.299999999999

-12095

-6669

38523.6

10966.5

Other Income

71,680.76

68,663.05

66,741.02

87,331.43

73,566.43

26,673.71

53,372.84

Operating Profit (PBDIT)

80,478.22

80,347.53

79,122.05

76,951.72

85,476.59

71,385.52

70,623.93

Interest

71,641.50

55,666.86

38,249.43

69,851.08

68,106.89

61,190.19

51,210.93

Exceptional Items

0.00

1,071.46

0.00

Gross Profit (PBDT)

11,594.45

14,664.40

15,088.81

889.31

5,651.42

36,181.92

34,381.75

Depreciation

5,577.80

4,303.77

5,900.69

1,715.28

18,579.13

6,188.16

6,284.57

Profit Before Tax

3,258.92

20,376.90

34,971.93

6,456.83

-1,209.43

4,007.17

13,128.43

Tax

1,670.81

3,664.45

7,716.28

1,533.13

-1,422.35

2,301.30

2,828.87

Provisions and contingencies

0.00

Profit After Tax

1,875.57

16,630.48

27,354.79

4,657.08

376.96

1,774.35

10,267.82

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

1,875.57

16,630.48

27,354.79

4,657.08

376.96

1,774.35

10,267.82

Share in Profit of Associates

0.00

Minority Interest

-287.46

81.97

-99.14

122.59

-164.04

-68.48

31.74

Other related items

0.00

Consolidated Net Profit

1,588.11

16,712.45

27,255.66

4,779.67

212.92

1,705.87

10,299.56

Equity Capital

0.00

Face Value

10000.0

Reserves

15,58,829.69

15,56,954.11

15,42,076.41

15,14,721.62

15,05,304.12

15,03,782.09

15,04,927.40

Earnings per share (EPS)

21.05

186.62

306.96

52.26

4.23

19.91

115.22

Diluted Earnings per share

21.05

186.62

306.96

52.26

4.23

19.91

115.22

Operating Profit Margin (Excl OI)

1.98%

5.3%

2.82%

-9.03%

-6.29%

8.81%

2.37%

Gross Profit Margin

5.43%

17.72%

17.8%

6.1%

16.39%

2.33%

4.19%

PAT Margin

1.15%

11.94%

11.92%

3.48%

0.36%

0.41%

2.22%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - YoY

Net Sales

YoY Growth in quarter ended Sep 2025 is 53.48% vs -76.27% in Sep 2024

Consolidate Net Profit

YoY Growth in quarter ended Sep 2025 is 645.94% vs -82.72% in Sep 2024

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Sep 2025 is -26.13% vs -58.66% in Sep 2024

Interest

YoY Growth in quarter ended Sep 2025 is 5.19% vs 81.68% in Sep 2024

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024

Compare Quarterly Results Of Hung Thinh Incons JSC With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(VND)

Change(%)

Net Sales

1,62,697.13

6,91,959.94

-5,29,262.81

-76.49%

Other Operating Income

0.00

Total Operating income

1,62,697.13

6,91,959.94

-5,29,262.81

-76.49%

Raw Material Cost

1,51,102.69

6,39,496.32

-4,88,393.63

-76.37%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

71,641.50

96,881.82

-25,240.32

-26.05%

Selling and Distribution Expenses

8,374.78

71,655.39

-63,280.61

-88.31%

Other Expenses

-7,164.15

-9,688.18

2,524.03

26.05%

Total Expenditure (Excl Depreciation)

1,59,477.47

7,11,151.71

-5,51,674.24

-77.57%

Operating Profit (PBDIT) excl Other Income

3,219.66

-19,191.77

22,411.43

116.78%

Other Income

71,680.76

21,455.59

50,225.17

234.09%

Operating Profit (PBDIT)

80,478.22

1,47,609.32

-67,131.10

-45.48%

Interest

71,641.50

96,881.82

-25,240.32

-26.05%

Exceptional Items

0.00

Gross Profit (PBDT)

11,594.45

52,463.62

-40,869.17

-77.90%

Depreciation

5,577.80

41,185.25

-35,607.45

-86.46%

Profit Before Tax

3,258.92

9,542.25

-6,283.33

-65.85%

Tax

1,670.81

4,147.53

-2,476.72

-59.72%

Provisions and contingencies

0.00

Profit After Tax

1,875.57

5,421.75

-3,546.18

-65.41%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

1,875.57

5,421.75

-3,546.18

-65.41%

Share in Profit of Associates

0.00

Minority Interest

-287.46

-27.03

-260.43

-963.49%

Other related items

0.00

Consolidated Net Profit

1,588.11

5,394.72

-3,806.61

-70.56%

Equity Capital

0.00

Face Value

10,000.00

0.00

Reserves

15,58,829.69

17,33,580.99

-1,74,751.30

-10.08%

Earnings per share (EPS)

21.05

15.62

5.43

34.76%

Diluted Earnings per share

21.05

15.62

5.43

34.76%

Operating Profit Margin (Excl OI)

1.98%

12.28%

0.00

-10.30%

Gross Profit Margin

5.43%

7.33%

0.00

-1.90%

PAT Margin

1.15%

0.78%

0.00

0.37%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 16,269.71 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is 16.79% vs -39.31% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 53.48% vs -76.27% in Sep 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit 158.81 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is -90.50% vs -38.68% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 645.94% vs -82.72% in Sep 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 879.75 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is -24.71% vs -5.63% in Jun 2025

YoY Growth in quarter ended Sep 2025 is -26.13% vs -58.66% in Sep 2024

Quarterly - Interest

Interest 7,164.15 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is 28.70% vs 45.54% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 5.19% vs 81.68% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 1.98%

in Sep 2025

Figures in %

QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024