Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'19
Sep'19
Jun'19
Mar'19
Dec'18
Sep'18
Jun'18
Net Sales
7,29,082.41
6,87,317.68
5,27,251.96
13,01,661.92
13,44,960.60
15,98,943.39
14,51,675.05
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,29,082.41
6,87,317.68
5,27,251.96
13,01,661.92
13,44,960.60
15,98,943.39
14,51,675.05
Raw Material Cost
7,80,298.59
7,34,248.13
5,60,324.07
11,46,872.39
11,90,829.65
14,45,731.18
13,98,093.80
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
70,808.52
53,739.33
75,520.41
63,711.89
50,868.03
36,759.56
66,445.17
Selling and Distribution Expenses
1,19,114.73
1,25,455.45
61,703.37
74,347.43
76,836.62
74,199.95
74,355.10
Other Expenses
-7,080.85
-5,373.93
-7,552.04
-6,371.19
-5,086.80
-3,675.96
-6,644.52
Total Expenditure (Excl Depreciation)
8,99,413.32
8,59,703.59
6,22,027.44
12,21,219.81
12,67,666.27
15,19,931.13
14,72,448.90
Operating Profit (PBDIT) excl Other Income
-170330.9
-172385.9
-94775.5
80442.1
77294.3
79012.29999999999
-20773.800000000003
Other Income
-14,029.28
-11,200.66
22,906.18
-9,489.14
-3,916.28
3,40,531.01
89,380.58
Operating Profit (PBDIT)
-1,53,016.16
-1,46,356.81
-49,316.35
91,523.40
94,898.77
4,51,574.60
1,02,570.16
Interest
70,808.52
53,739.33
75,520.41
63,711.89
50,868.03
36,759.56
66,445.17
Exceptional Items
7,826.83
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
-51,216.18
-46,930.45
-33,072.11
1,54,789.53
1,54,130.95
1,53,212.22
53,581.25
Depreciation
33,034.27
37,229.75
22,552.95
21,682.00
22,009.74
32,031.31
34,033.06
Profit Before Tax
-2,49,032.12
-2,37,325.90
-1,47,389.71
6,129.52
22,021.00
3,82,783.72
2,091.93
Tax
1,919.11
2,423.11
-18,340.26
0.00
517.50
9,609.07
-11,596.15
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-2,53,995.79
-2,41,932.11
-1,28,848.38
6,723.63
18,111.39
3,65,908.58
29,786.55
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-2,53,995.79
-2,41,932.11
-1,28,848.38
6,723.63
18,111.39
3,65,908.58
29,786.55
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3,044.56
2,183.10
-201.07
-594.12
3,392.11
7,266.07
-16,098.47
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-2,50,951.23
-2,39,749.01
-1,29,049.45
6,129.52
21,503.50
3,73,174.65
13,688.08
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
5,48,279.67
8,02,497.91
16,41,235.68
18,93,057.23
18,85,445.21
18,68,003.63
16,45,391.75
Earnings per share (EPS)
-1143.93
-1090.07
-580.3
30.28
81.57
1648.0
134.0
Diluted Earnings per share
-1143.93
-1090.07
-580.3
30.28
81.57
1648.0
134.0
Operating Profit Margin (Excl OI)
-23.59%
-25.08%
-17.98%
6.09%
5.71%
4.94%
-1.44%
Gross Profit Margin
-29.63%
-29.11%
-23.68%
2.14%
3.27%
25.94%
2.49%
PAT Margin
-34.84%
-35.2%
-24.44%
0.52%
1.35%
22.88%
2.05%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Net Sales
QoQ Growth in quarter ended Dec 2019 is 6.08% vs 30.36% in Sep 2019
Consolidate Net Profit
QoQ Growth in quarter ended Dec 2019 is -4.67% vs -85.78% in Sep 2019
Operating Profit (PBDIT) excl Other Income
QoQ Growth in quarter ended Dec 2019 is -2.83% vs -87.14% in Sep 2019
Interest
QoQ Growth in quarter ended Dec 2019 is 31.76% vs -28.84% in Sep 2019
Operating Profit Margin (Excl OI)
QoQ Growth in quarter ended Dec 2019 has improved from Sep 2019
Compare Quarterly Results Of Hung Vuong Corp. With
Figures in Million
Consolidate Quarterly Results
Change(VND)
Change(%)
Net Sales
7,29,082.41
0
7,29,082.41
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,29,082.41
0
7,29,082.41
Raw Material Cost
7,80,298.59
0
7,80,298.59
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
70,808.52
0
70,808.52
Selling and Distribution Expenses
1,19,114.73
0
1,19,114.73
Other Expenses
-7,080.85
0.00
-7,080.85
Total Expenditure (Excl Depreciation)
8,99,413.32
0
8,99,413.32
Operating Profit (PBDIT) excl Other Income
-1,70,330.91
0.00
-1,70,330.91
Other Income
-14,029.28
0
-14,029.28
Operating Profit (PBDIT)
-1,53,016.16
0
-1,53,016.16
Interest
70,808.52
0
70,808.52
Exceptional Items
7,826.83
0
7,826.83
Gross Profit (PBDT)
-51,216.18
0
-51,216.18
Depreciation
33,034.27
0
33,034.27
Profit Before Tax
-2,49,032.12
0
-2,49,032.12
Tax
1,919.11
0
1,919.11
Provisions and contingencies
0
0
0.00
Profit After Tax
-2,53,995.79
0
-2,53,995.79
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-2,53,995.79
0
-2,53,995.79
Share in Profit of Associates
0
0
0.00
Minority Interest
3,044.56
0
3,044.56
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-2,50,951.23
0
-2,50,951.23
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
5,48,279.67
0
5,48,279.67
Earnings per share (EPS)
-1,143.93
0
-1,143.93
Diluted Earnings per share
-1,143.93
0
-1,143.93
Operating Profit Margin (Excl OI)
-23.59%
0%
0.00
-23.59%
Gross Profit Margin
-29.63%
0%
0.00
-29.63%
PAT Margin
-34.84%
0%
0.00
-34.84%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 72,908.24 Million
in Dec 2019Figures in Million
QoQ Growth in quarter ended Dec 2019 is 6.08% vs 30.36% in Sep 2019
YoY Growth in quarter ended Dec 2019 is -45.79% vs -50.19% in Dec 2018
Quarterly - Consolidate Net Profit
Consolidate Net Profit -25,095.12 Million
in Dec 2019Figures in Million
QoQ Growth in quarter ended Dec 2019 is -4.67% vs -85.78% in Sep 2019
YoY Growth in quarter ended Dec 2019 is -1,267.02% vs 194.71% in Dec 2018
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -13,898.69 Million
in Dec 2019Figures in Million
QoQ Growth in quarter ended Dec 2019 is -2.83% vs -87.14% in Sep 2019
YoY Growth in quarter ended Dec 2019 is -240.65% vs 275.35% in Dec 2018
Quarterly - Interest
Interest 7,080.85 Million
in Dec 2019Figures in Million
QoQ Growth in quarter ended Dec 2019 is 31.76% vs -28.84% in Sep 2019
YoY Growth in quarter ended Dec 2019 is 39.20% vs -58.66% in Dec 2018
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -23.59%
in Dec 2019Figures in %
QoQ Growth in quarter ended Dec 2019 has improved from Sep 2019
YoY Growth in quarter ended Dec 2019 has fallen from Dec 2018
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
