HyAS & Co. Inc.

  • Market Cap: Micro Cap
  • Industry: Real Estate Development
  • ISIN: JP3765170000
JPY
97.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'23
Mar'23
Dec'22
Sep'22
Jun'22
Mar'22
Dec'21
Net Sales
2,121.04
1,831.10
1,471.52
2,330.22
1,900.36
2,023.09
1,962.91
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,121.04
1,831.10
1,471.52
2,330.22
1,900.36
2,023.09
1,962.91
Raw Material Cost
1,232.99
976.96
709.34
1,333.47
1,005.58
1,085.02
940.96
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.06
2.94
0.82
0.81
0.83
1.19
1.21
Selling and Distribution Expenses
730.93
745.27
711.29
757.10
787.87
795.91
893.10
Other Expenses
-0.31
-0.29
-0.08
-0.08
-0.08
-0.12
-0.12
Total Expenditure (Excl Depreciation)
1,963.93
1,722.23
1,420.63
2,090.57
1,793.45
1,880.93
1,834.06
Operating Profit (PBDIT) excl Other Income
157.10000000000002
108.9
50.9
239.7
106.89999999999999
142.20000000000002
128.9
Other Income
-0.10
-20.74
-1.98
15.73
-7.49
-40.81
3.24
Operating Profit (PBDIT)
195.63
147.85
107.01
319.62
166.46
171.63
200.65
Interest
3.06
2.94
0.82
0.81
0.83
1.19
1.21
Exceptional Items
-0.33
53.62
4.25
-346.33
-8.46
-8.11
-9.43
Gross Profit (PBDT)
888.05
854.14
762.18
996.76
894.77
938.07
1,021.95
Depreciation
38.61
59.72
58.09
64.23
67.05
70.27
68.56
Profit Before Tax
153.62
138.82
52.34
-91.75
90.12
92.06
121.45
Tax
35.66
88.82
68.99
-84.86
2.27
44.68
95.88
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
122.02
50.65
-19.39
-9.49
85.17
45.78
25.19
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
122.02
50.65
-19.39
-9.49
85.17
45.78
25.19
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-4.05
-0.66
2.75
2.60
2.68
1.60
0.38
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
117.97
50.00
-16.64
-6.89
87.85
47.38
25.57
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,495.38
2,370.92
2,322.54
2,338.80
2,330.02
2,246.15
2,205.37
Earnings per share (EPS)
3.28
1.36
-0.52
-0.26
2.29
1.23
0.68
Diluted Earnings per share
3.28
1.36
-0.52
-0.26
2.29
1.23
0.68
Operating Profit Margin (Excl OI)
7.41%
5.95%
3.46%
10.28%
5.63%
7.03%
6.56%
Gross Profit Margin
9.06%
10.84%
7.5%
-1.18%
8.27%
8.02%
9.68%
PAT Margin
5.75%
2.77%
-1.32%
-0.41%
4.48%
2.26%
1.28%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Markets Mojo
Analysis not available
Compare Quarterly Results Of HyAS & Co. Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
2,121.04
1,657.24
463.80
27.99%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,121.04
1,657.24
463.80
27.99%
Raw Material Cost
1,232.99
1,173.23
59.76
5.09%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
3.06
1.54
1.52
98.70%
Selling and Distribution Expenses
730.93
425.21
305.72
71.90%
Other Expenses
-0.31
0.75
-1.06
-141.33%
Total Expenditure (Excl Depreciation)
1,963.93
1,607.47
356.46
22.18%
Operating Profit (PBDIT) excl Other Income
157.12
49.77
107.35
215.69%
Other Income
-0.10
0.64
-0.74
-115.62%
Operating Profit (PBDIT)
195.63
59.45
136.18
229.07%
Interest
3.06
1.54
1.52
98.70%
Exceptional Items
-0.33
0.00
-0.33
Gross Profit (PBDT)
888.05
474.99
413.06
86.96%
Depreciation
38.61
9.03
29.58
327.57%
Profit Before Tax
153.62
48.88
104.74
214.28%
Tax
35.66
16.45
19.21
116.78%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
122.02
32.43
89.59
276.26%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
122.02
32.43
89.59
276.26%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
-4.05
0.00
-4.05
Other related items
0.00
0.00
0.00
Consolidated Net Profit
117.97
32.43
85.54
263.77%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,495.38
4,238.57
-1,743.19
-41.13%
Earnings per share (EPS)
3.28
11.96
-8.68
-72.58%
Diluted Earnings per share
3.28
11.96
-8.68
-72.58%
Operating Profit Margin (Excl OI)
7.41%
3.00%
0.00
4.41%
Gross Profit Margin
9.06%
3.49%
0.00
5.57%
PAT Margin
5.75%
1.96%
0.00
3.79%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales NA Million
in

Figures in Million
stock-summary

stock-summary

Quarterly - Standalone Net Profit
Standalone Net Profit NA Million
in

Figures in Million
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) NA Million
in

Figures in Million
Quarterly - Interest
Interest NA Million
in

Figures in Million
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) NA%
in

Figures in %