Hydro Power JSC-Power No.3

  • Market Cap: Small Cap
  • Industry: Power
  • ISIN: VN000000DRL9
VND
46,000.00
-11100 (-19.44%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
32,574.00
21,102.06
26,413.64
22,566.47
31,499.83
19,869.92
20,607.68
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
32,574.00
21,102.06
26,413.64
22,566.47
31,499.83
19,869.92
20,607.68
Raw Material Cost
10,865.21
10,013.78
7,963.73
6,283.12
12,336.55
7,844.16
6,207.58
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
5,654.98
4,293.63
4,289.72
3,919.16
1,964.22
3,777.78
3,620.20
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
2,686.17
2,103.64
2,278.40
1,461.74
2,207.40
1,787.70
1,462.89
Other Expenses
-565.50
-429.36
-428.97
-391.92
-196.42
-377.78
-362.02
Total Expenditure (Excl Depreciation)
13,551.37
12,117.41
10,242.13
7,744.86
14,543.96
9,631.86
7,670.47
Operating Profit (PBDIT) excl Other Income
19022.6
8984.6
16171.5
14821.6
16955.899999999998
10238.099999999999
12937.2
Other Income
771.14
899.60
810.00
793.52
513.66
819.85
866.42
Operating Profit (PBDIT)
20,537.83
10,622.44
17,686.43
16,216.15
18,071.97
11,640.43
14,389.54
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
21,708.79
11,088.29
18,449.91
16,283.34
19,163.28
12,025.77
14,400.09
Depreciation
744.07
738.20
704.91
601.02
602.43
582.51
585.91
Profit Before Tax
19,793.76
9,884.25
16,981.52
15,615.13
17,469.54
11,057.92
13,803.62
Tax
3,987.97
1,991.41
3,413.28
3,135.51
3,589.36
2,224.22
2,772.72
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
15,805.79
7,113.99
12,789.38
11,711.82
12,894.11
8,132.65
10,346.13
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
15,805.79
7,113.99
12,789.38
11,711.82
12,894.11
8,132.65
10,346.13
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
15,805.79
7,113.99
12,789.38
11,711.82
12,894.11
8,132.65
10,346.13
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
1,11,248.71
1,07,978.12
1,19,864.12
1,25,124.74
1,13,412.93
1,09,886.50
1,20,753.85
Earnings per share (EPS)
0.0
748.84
1346.25
1232.82
1357.27
856.07
1089.07
Diluted Earnings per share
0.0
748.84
1346.25
1232.82
1357.27
856.07
1089.07
Operating Profit Margin (Excl OI)
58.4%
42.58%
61.22%
65.68%
53.83%
51.53%
62.78%
Gross Profit Margin
63.05%
50.34%
66.96%
71.86%
57.37%
58.58%
69.83%
PAT Margin
48.52%
33.71%
48.42%
51.9%
40.93%
40.93%
50.21%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2025 is 3.41% vs -0.21% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is 22.58% vs -9.76% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is 12.58% vs -6.30% in Dec 2024

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024

Compare Quarterly Results Of Hydro Power JSC-Power No.3 With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
32,574.00
0
32,574.00
Other Operating Income
0.00
0.00
0.00
Total Operating income
32,574.00
0
32,574.00
Raw Material Cost
10,865.21
0
10,865.21
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
5,654.98
0
5,654.98
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
2,686.17
0
2,686.17
Other Expenses
-565.50
0.00
-565.50
Total Expenditure (Excl Depreciation)
13,551.37
0
13,551.37
Operating Profit (PBDIT) excl Other Income
19,022.62
0.00
19,022.62
Other Income
771.14
0
771.14
Operating Profit (PBDIT)
20,537.83
0
20,537.83
Interest
0.00
0
0.00
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
21,708.79
0
21,708.79
Depreciation
744.07
0
744.07
Profit Before Tax
19,793.76
0
19,793.76
Tax
3,987.97
0
3,987.97
Provisions and contingencies
0
0
0.00
Profit After Tax
15,805.79
0
15,805.79
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
15,805.79
0
15,805.79
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
15,805.79
0
15,805.79
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
1,11,248.71
0
1,11,248.71
Earnings per share (EPS)
0.00
0
0.00
Diluted Earnings per share
0.00
0
0.00
Operating Profit Margin (Excl OI)
58.40%
0%
0.00
58.40%
Gross Profit Margin
63.05%
0%
0.00
63.05%
PAT Margin
48.52%
0%
0.00
48.52%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 3,257.40 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 54.36% vs -20.11% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 3.41% vs -0.21% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 1,580.58 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 122.18% vs -44.38% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 22.58% vs -9.76% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,976.67 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 103.30% vs -42.39% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 12.58% vs -6.30% in Dec 2024

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 58.40%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024