Hydro Power JSC-Power No.3

  • Market Cap: Small Cap
  • Industry: Power
  • ISIN: VN000000DRL9
VND
44,000.00
-500 (-1.12%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Net Sales
21,647.20
32,574.00
21,102.06
26,413.64
22,566.47
31,499.83
19,869.92
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
21,647.20
32,574.00
21,102.06
26,413.64
22,566.47
31,499.83
19,869.92
Raw Material Cost
7,334.27
10,865.21
10,013.78
7,963.73
6,283.12
12,336.55
7,844.16
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
4,388.81
5,654.98
4,293.63
4,289.72
3,919.16
1,964.22
3,777.78
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
1,435.52
2,686.17
2,103.64
2,278.40
1,461.74
2,207.40
1,787.70
Other Expenses
-438.88
-565.50
-429.36
-428.97
-391.92
-196.42
-377.78
Total Expenditure (Excl Depreciation)
8,769.79
13,551.37
12,117.41
10,242.13
7,744.86
14,543.96
9,631.86
Operating Profit (PBDIT) excl Other Income
12877.4
19022.6
8984.6
16171.5
14821.6
16955.899999999998
10238.099999999999
Other Income
944.47
771.14
899.60
810.00
793.52
513.66
819.85
Operating Profit (PBDIT)
14,566.91
20,537.83
10,622.44
17,686.43
16,216.15
18,071.97
11,640.43
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
14,312.93
21,708.79
11,088.29
18,449.91
16,283.34
19,163.28
12,025.77
Depreciation
745.03
744.07
738.20
704.91
601.02
602.43
582.51
Profit Before Tax
13,821.89
19,793.76
9,884.25
16,981.52
15,615.13
17,469.54
11,057.92
Tax
2,778.90
3,987.97
1,991.41
3,413.28
3,135.51
3,589.36
2,224.22
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
10,248.51
15,805.79
7,113.99
12,789.38
11,711.82
12,894.11
8,132.65
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
10,248.51
15,805.79
7,113.99
12,789.38
11,711.82
12,894.11
8,132.65
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
10,248.51
15,805.79
7,113.99
12,789.38
11,711.82
12,894.11
8,132.65
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
1,19,962.86
1,11,248.71
1,07,978.12
1,19,864.12
1,25,124.74
1,13,412.93
1,09,886.50
Earnings per share (EPS)
1078.79
0.0
748.84
1346.25
1232.82
1357.27
856.07
Diluted Earnings per share
1078.79
0.0
748.84
1346.25
1232.82
1357.27
856.07
Operating Profit Margin (Excl OI)
59.49%
58.4%
42.58%
61.22%
65.68%
53.83%
51.53%
Gross Profit Margin
67.29%
63.05%
50.34%
66.96%
71.86%
57.37%
58.58%
PAT Margin
47.34%
48.52%
33.71%
48.42%
51.9%
40.93%
40.93%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Mar 2026 is -4.07% vs 16.54% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Mar 2026 is -12.49% vs 14.99% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Mar 2026 is -11.67% vs 18.86% in Mar 2025

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Mar 2026 has fallen from Mar 2025

Compare Quarterly Results Of Hydro Power JSC-Power No.3 With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
21,647.20
0
21,647.20
Other Operating Income
0.00
0.00
0.00
Total Operating income
21,647.20
0
21,647.20
Raw Material Cost
7,334.27
0
7,334.27
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
4,388.81
0
4,388.81
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
1,435.52
0
1,435.52
Other Expenses
-438.88
0.00
-438.88
Total Expenditure (Excl Depreciation)
8,769.79
0
8,769.79
Operating Profit (PBDIT) excl Other Income
12,877.41
0.00
12,877.41
Other Income
944.47
0
944.47
Operating Profit (PBDIT)
14,566.91
0
14,566.91
Interest
0.00
0
0.00
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
14,312.93
0
14,312.93
Depreciation
745.03
0
745.03
Profit Before Tax
13,821.89
0
13,821.89
Tax
2,778.90
0
2,778.90
Provisions and contingencies
0
0
0.00
Profit After Tax
10,248.51
0
10,248.51
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
10,248.51
0
10,248.51
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10,248.51
0
10,248.51
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
1,19,962.86
0
1,19,962.86
Earnings per share (EPS)
1,078.79
0
1,078.79
Diluted Earnings per share
1,078.79
0
1,078.79
Operating Profit Margin (Excl OI)
59.49%
0%
0.00
59.49%
Gross Profit Margin
67.29%
0%
0.00
67.29%
PAT Margin
47.34%
0%
0.00
47.34%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 2,164.72 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is -33.54% vs 54.36% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is -4.07% vs 16.54% in Mar 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 1,024.85 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is -35.16% vs 122.18% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is -12.49% vs 14.99% in Mar 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,362.24 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is -31.08% vs 103.30% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is -11.67% vs 18.86% in Mar 2025

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 59.49%
in Mar 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2026 has improved from Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 has fallen from Mar 2025