Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'07
Sep'07
Jun'07
Net Sales
555.98
563.00
1,184.90
Other Operating Income
0.00
0.00
0.00
Total Operating income
555.98
563.00
1,184.90
Raw Material Cost
224.41
411.62
685.26
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.01
Selling and Distribution Expenses
100.30
0.00
185.58
Other Expenses
-0.00
-0.00
-0.00
Total Expenditure (Excl Depreciation)
324.71
411.62
870.84
Operating Profit (PBDIT) excl Other Income
231.29999999999998
151.4
314.1
Other Income
6.17
6.76
11.31
Operating Profit (PBDIT)
169.63
225.69
312.30
Interest
0.00
0.00
0.01
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
331.57
151.39
499.64
Depreciation
127.53
182.46
193.52
Profit Before Tax
37.25
43.23
118.76
Tax
9.77
4.49
2.38
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
26.74
39.29
115.82
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
26.74
39.29
115.82
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.74
0.00
0.56
Other related items
0.00
0.00
0.00
Consolidated Net Profit
27.48
39.29
116.38
Equity Capital
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
Reserves
0.00
2,314.45
2,274.15
Earnings per share (EPS)
0.01
0.01
0.03
Diluted Earnings per share
0.01
0.01
0.03
Operating Profit Margin (Excl OI)
6.46%
6.48%
9.07%
Gross Profit Margin
29.64%
40.09%
26.36%
PAT Margin
4.81%
6.98%
9.77%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Analysis not available
Compare Quarterly Results Of i-CABLE Communications Ltd. With
Figures in Million
Consolidate Quarterly Results
Change(HKD)
Change(%)
Net Sales
555.98
0
555.98
Other Operating Income
0.00
0.00
0.00
Total Operating income
555.98
0
555.98
Raw Material Cost
224.41
0
224.41
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
100.30
0
100.30
Other Expenses
-0.00
0.00
-0.00
Total Expenditure (Excl Depreciation)
324.71
0
324.71
Operating Profit (PBDIT) excl Other Income
231.27
0.00
231.27
Other Income
6.17
0
6.17
Operating Profit (PBDIT)
169.63
0
169.63
Interest
0.00
0
0.00
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
331.57
0
331.57
Depreciation
127.53
0
127.53
Profit Before Tax
37.25
0
37.25
Tax
9.77
0
9.77
Provisions and contingencies
0.00
0
0.00
Profit After Tax
26.74
0
26.74
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
26.74
0
26.74
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.74
0
0.74
Other related items
0.00
0.00
0.00
Consolidated Net Profit
27.48
0
27.48
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
0.00
0
0.00
Earnings per share (EPS)
0.01
0
0.01
Diluted Earnings per share
0.01
0
0.01
Operating Profit Margin (Excl OI)
6.46%
0%
0.00
6.46%
Gross Profit Margin
29.64%
0%
0.00
29.64%
PAT Margin
4.81%
0%
0.00
4.81%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales NA Million
in Figures in Million
Quarterly - Standalone Net Profit
Standalone Net Profit NA Million
in Figures in Million
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) NA Million
in Figures in Million
Quarterly - Interest
Interest NA Million
in Figures in Million
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) NA%
in Figures in %






