I-ne Co. Ltd.

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: JP3100680002
JPY
1,086.00
-598 (-35.51%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
12,044.00
11,205.00
11,116.00
13,696.00
10,999.00
11,229.00
9,082.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
12,044.00
11,205.00
11,116.00
13,696.00
10,999.00
11,229.00
9,082.00
Raw Material Cost
5,110.00
4,577.00
4,875.00
6,306.00
5,210.00
5,198.00
4,245.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
16.00
17.00
15.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
6,415.00
5,841.00
5,339.00
5,763.00
4,866.00
4,587.00
4,156.00
Other Expenses
-1.60
-1.70
-1.50
0.00
0.00
4.80
4.20
Total Expenditure (Excl Depreciation)
11,525.00
10,418.00
10,214.00
12,069.00
10,076.00
9,833.00
8,443.00
Operating Profit (PBDIT) excl Other Income
519
787
902
1627
923
1396
639
Other Income
21.00
-25.00
-53.00
43.00
-120.00
34.00
65.00
Operating Profit (PBDIT)
1,306.00
880.00
1,263.00
1,842.00
917.00
1,526.00
784.00
Interest
16.00
17.00
15.00
0.00
0.00
0.00
0.00
Exceptional Items
-97.00
0.00
8.00
-278.00
-53.00
-37.00
0.00
Gross Profit (PBDT)
6,934.00
6,628.00
6,241.00
7,390.00
5,789.00
6,031.00
4,837.00
Depreciation
766.00
118.00
414.00
172.00
114.00
96.00
80.00
Profit Before Tax
426.00
745.00
842.00
1,390.00
748.00
1,393.00
705.00
Tax
224.00
120.00
482.00
29.00
414.00
577.00
279.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
183.00
550.00
373.00
1,362.00
335.00
815.00
426.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
183.00
550.00
373.00
1,362.00
335.00
815.00
426.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
19.00
75.00
-14.00
-1.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
202.00
625.00
359.00
1,361.00
335.00
815.00
426.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
17,600.00
17,376.00
16,759.00
16,543.00
15,217.00
14,767.00
14,481.00
Earnings per share (EPS)
10.22
30.74
20.94
76.0
18.91
45.31
23.53
Diluted Earnings per share
10.22
30.74
20.94
76.0
18.91
45.31
23.53
Operating Profit Margin (Excl OI)
4.31%
7.02%
8.11%
11.88%
8.39%
12.43%
7.04%
Gross Profit Margin
9.9%
7.7%
11.3%
11.4%
7.84%
13.26%
8.64%
PAT Margin
1.52%
4.91%
3.36%
9.94%
3.05%
7.26%
4.69%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Sep 2025 is 7.49% vs 0.80% in Jun 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Sep 2025 is -67.68% vs 74.09% in Jun 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Sep 2025 is 41.99% vs -31.23% in Jun 2025

stock-summary

Interest

QoQ Growth in quarter ended Sep 2025 is -5.88% vs 13.33% in Jun 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025

Compare Quarterly Results Of I-ne Co. Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
12,044.00
34,410.00
-22,366.00
-65.00%
Other Operating Income
0.00
0.00
0.00
Total Operating income
12,044.00
34,410.00
-22,366.00
-65.00%
Raw Material Cost
5,110.00
11,730.00
-6,620.00
-56.44%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
16.00
19.00
-3.00
-15.79%
Selling and Distribution Expenses
6,415.00
16,996.00
-10,581.00
-62.26%
Other Expenses
-1.60
-1.90
0.30
15.79%
Total Expenditure (Excl Depreciation)
11,525.00
28,726.00
-17,201.00
-59.88%
Operating Profit (PBDIT) excl Other Income
519.00
5,684.00
-5,165.00
-90.87%
Other Income
21.00
165.00
-144.00
-87.27%
Operating Profit (PBDIT)
1,306.00
6,700.00
-5,394.00
-80.51%
Interest
16.00
19.00
-3.00
-15.79%
Exceptional Items
-97.00
0.00
-97.00
Gross Profit (PBDT)
6,934.00
22,680.00
-15,746.00
-69.43%
Depreciation
766.00
851.00
-85.00
-9.99%
Profit Before Tax
426.00
5,828.00
-5,402.00
-92.69%
Tax
224.00
1,882.00
-1,658.00
-88.10%
Provisions and contingencies
0
0
0.00
Profit After Tax
183.00
3,945.00
-3,762.00
-95.36%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
183.00
3,945.00
-3,762.00
-95.36%
Share in Profit of Associates
0
0
0.00
Minority Interest
19.00
0.00
19.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
202.00
3,945.00
-3,743.00
-94.88%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
17,600.00
53,830.00
-36,230.00
-67.30%
Earnings per share (EPS)
10.22
99.45
-89.23
-89.72%
Diluted Earnings per share
10.22
99.45
-89.23
-89.72%
Operating Profit Margin (Excl OI)
4.31%
16.52%
0.00
-12.21%
Gross Profit Margin
9.90%
19.41%
0.00
-9.51%
PAT Margin
1.52%
11.46%
0.00
-9.94%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,204.40 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 7.49% vs 0.80% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 9.50% vs 0.44% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 20.20 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is -67.68% vs 74.09% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -39.70% vs -40.60% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 128.50 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 41.99% vs -31.23% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 23.92% vs -14.58% in Sep 2024

Quarterly - Interest
Interest 1.60 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is -5.88% vs 13.33% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 0.00% vs 0.00% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.31%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024