Ichibanya Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Leisure Services
  • ISIN: JP3142150006
JPY
914.00
4 (0.44%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
May'25
Feb'25
Nov'24
Aug'24
May'24
Feb'24
Nov'23
Net Sales
15,750.00
16,012.45
15,394.24
15,346.67
14,253.00
13,956.75
14,358.12
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
15,750.00
16,012.45
15,394.24
15,346.67
14,253.00
13,956.75
14,358.12
Raw Material Cost
7,994.00
8,064.19
7,612.81
7,804.82
7,265.00
7,162.06
7,358.11
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
17.00
11.09
2.77
1.58
1.00
2.10
2.15
Selling and Distribution Expenses
6,490.00
6,907.37
6,302.28
6,222.51
5,907.00
5,972.90
5,574.15
Other Expenses
-1.70
-1.11
-0.28
-0.16
-0.10
-0.21
-0.21
Total Expenditure (Excl Depreciation)
14,484.00
14,971.56
13,915.09
14,027.33
13,172.00
13,134.95
12,932.26
Operating Profit (PBDIT) excl Other Income
1266
1040.9
1479.1
1319.3000000000002
1081
821.8000000000001
1425.9
Other Income
115.00
115.03
88.21
22.55
135.00
77.11
86.59
Operating Profit (PBDIT)
2,803.00
1,674.44
2,072.95
1,813.47
1,706.00
1,368.98
1,977.84
Interest
17.00
11.09
2.77
1.58
1.00
2.10
2.15
Exceptional Items
-8.00
-335.95
0.17
-183.07
1.00
-320.41
0.24
Gross Profit (PBDT)
7,756.00
7,948.26
7,781.44
7,541.85
6,988.00
6,794.69
7,000.01
Depreciation
1,422.00
518.53
505.59
471.58
490.00
470.07
465.39
Profit Before Tax
1,355.00
808.88
1,564.76
1,157.25
1,214.00
576.39
1,510.55
Tax
423.00
246.64
489.26
429.24
352.00
317.53
467.13
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
923.00
565.85
1,050.98
706.57
848.00
247.75
1,020.06
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
923.00
565.85
1,050.98
706.57
848.00
247.75
1,020.06
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
8.00
-3.62
24.51
21.43
13.00
11.10
23.36
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
931.00
562.23
1,075.49
728.01
861.00
258.86
1,043.42
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
31,521.00
32,052.22
31,109.95
31,710.80
30,694.88
30,920.79
30,739.95
Earnings per share (EPS)
5.78
3.55
6.59
4.43
5.32
1.55
6.39
Diluted Earnings per share
5.78
3.55
6.59
4.43
5.32
1.55
6.39
Operating Profit Margin (Excl OI)
8.04%
6.5%
9.61%
8.6%
7.58%
5.89%
9.93%
Gross Profit Margin
17.63%
8.29%
13.45%
10.61%
11.96%
7.5%
13.76%
PAT Margin
5.86%
3.53%
6.83%
4.6%
5.95%
1.78%
7.1%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended May 2025 is 2.31%

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended May 2025 is -13.44%

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended May 2025 is 35.44%

stock-summary

Interest

QoQ Growth in quarter ended May 2025 is 507.14%

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended May 2025 has fallen from Nov 2024

Compare Quarterly Results Of Ichibanya Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
15,750.00
52,218.00
-36,468.00
-69.84%
Other Operating Income
0.00
0.00
0.00
Total Operating income
15,750.00
52,218.00
-36,468.00
-69.84%
Raw Material Cost
7,994.00
21,313.00
-13,319.00
-62.49%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
17.00
96.00
-79.00
-82.29%
Selling and Distribution Expenses
6,490.00
29,847.00
-23,357.00
-78.26%
Other Expenses
-1.70
-9.60
7.90
82.29%
Total Expenditure (Excl Depreciation)
14,484.00
51,160.00
-36,676.00
-71.69%
Operating Profit (PBDIT) excl Other Income
1,266.00
1,058.00
208.00
19.66%
Other Income
115.00
297.00
-182.00
-61.28%
Operating Profit (PBDIT)
2,803.00
3,183.00
-380.00
-11.94%
Interest
17.00
96.00
-79.00
-82.29%
Exceptional Items
-8.00
16.00
-24.00
-150.00%
Gross Profit (PBDT)
7,756.00
30,905.00
-23,149.00
-74.90%
Depreciation
1,422.00
1,828.00
-406.00
-22.21%
Profit Before Tax
1,355.00
1,274.00
81.00
6.36%
Tax
423.00
521.00
-98.00
-18.81%
Provisions and contingencies
0
0
0.00
Profit After Tax
923.00
743.00
180.00
24.23%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
923.00
743.00
180.00
24.23%
Share in Profit of Associates
0
0
0.00
Minority Interest
8.00
9.00
-1.00
-11.11%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
931.00
752.00
179.00
23.80%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
31,521.00
64,030.00
-32,509.00
-50.77%
Earnings per share (EPS)
5.78
11.47
-5.69
-49.61%
Diluted Earnings per share
5.78
11.47
-5.69
-49.61%
Operating Profit Margin (Excl OI)
8.04%
2.03%
0.00
6.01%
Gross Profit Margin
17.63%
5.94%
0.00
11.69%
PAT Margin
5.86%
1.42%
0.00
4.44%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,575.00 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 2.31%

stock-summary

YoY Growth in quarter ended May 2025 is 10.50% vs 10.54% in May 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 93.10 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is -13.44%

stock-summary

YoY Growth in quarter ended May 2025 is 8.13% vs -3.76% in May 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 268.80 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 35.44%

stock-summary

YoY Growth in quarter ended May 2025 is 71.10% vs -5.91% in May 2024

Quarterly - Interest
Interest 1.70 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 507.14%

stock-summary

YoY Growth in quarter ended May 2025 is 1,600.00% vs -68.75% in May 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.04%
in May 2025

Figures in %
stock-summary

QoQ Growth in quarter ended May 2025 has fallen from Nov 2024

stock-summary

YoY Growth in quarter ended May 2025 has improved from May 2024