Ichishin Holdings Co., Ltd. Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

May'26

Feb'26

Nov'25

Aug'25

May'25

Feb'25

Nov'24

Net Sales

4,188.50

5,140.01

4,312.48

5,187.21

4,013.73

5,028.42

4,310.49

Other Operating Income

0.00

Total Operating income

4,188.50

5,140.01

4,312.48

5,187.21

4,013.73

5,028.42

4,310.49

Raw Material Cost

3,711.63

4,100.52

3,844.52

3,845.88

3,779.35

3,948.08

3,863.64

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

31.75

32.14

31.00

30.45

31.16

30.25

29.99

Selling and Distribution Expenses

545.30

588.00

524.49

543.83

527.67

575.80

527.04

Other Expenses

-3.17

-3.21

-3.10

-3.04

-3.12

-3.03

-3.00

Total Expenditure (Excl Depreciation)

4,256.93

4,688.52

4,369.01

4,389.71

4,307.02

4,523.89

4,390.68

Operating Profit (PBDIT) excl Other Income

-68.4

451.5

-56.5

797.5

-293.29999999999995

504.5

-80.19999999999999

Other Income

0.96

-60.21

-59.19

698.97

-4.51

4.11

-57.21

Operating Profit (PBDIT)

48.34

525.44

16.40

1,626.71

-173.42

626.13

-1.09

Interest

31.75

32.14

31.00

30.45

31.16

30.25

29.99

Exceptional Items

0.00

-328.91

0.00

-6.61

11.71

-90.73

-6.88

Gross Profit (PBDT)

476.87

1,039.48

467.96

1,341.32

234.38

1,080.34

446.85

Depreciation

134.49

153.22

151.55

148.74

147.47

156.95

151.77

Profit Before Tax

-117.90

11.16

-166.15

1,440.91

-340.33

348.19

-189.73

Tax

-11.09

62.41

-14.64

334.44

-73.29

92.77

-19.22

Provisions and contingencies

0.00

Profit After Tax

-108.40

-52.73

-149.18

1,100.77

-270.30

249.46

-169.11

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

-108.40

-52.73

-149.18

1,100.77

-270.30

249.46

-169.11

Share in Profit of Associates

0.00

Minority Interest

1.59

1.48

-2.32

5.71

3.26

5.96

-1.40

Other related items

0.00

Consolidated Net Profit

-106.81

-51.26

-151.50

1,106.47

-267.05

255.42

-170.51

Equity Capital

0.00

Face Value

0.0

Reserves

2,281.23

2,464.85

2,391.84

2,634.17

1,879.27

2,148.66

1,821.71

Earnings per share (EPS)

-13.48

-6.56

-18.19

134.82

-33.19

30.63

-20.77

Diluted Earnings per share

-13.48

-6.56

-18.19

134.82

-33.19

30.63

-20.77

Operating Profit Margin (Excl OI)

-2.08%

8.41%

-1.76%

15.02%

-7.88%

9.25%

-2.22%

Gross Profit Margin

0.4%

3.2%

-0.34%

30.65%

-4.81%

10.05%

-0.88%

PAT Margin

-2.59%

-1.03%

-3.46%

21.22%

-6.73%

4.96%

-3.92%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - YoY

Net Sales

YoY Growth in quarter ended May 2026 is 4.36% vs 1.19% in May 2025

Consolidate Net Profit

YoY Growth in quarter ended May 2026 is 60.00% vs -20.71% in May 2025

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended May 2026 is 128.06% vs -69.58% in May 2025

Interest

YoY Growth in quarter ended May 2026 is 1.60% vs 19.54% in May 2025

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended May 2026 has improved from May 2025

Compare Quarterly Results Of Ichishin Holdings Co., Ltd. With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(JPY)

Change(%)

Net Sales

4,188.50

407.60

3,780.90

927.60%

Other Operating Income

0.00

Total Operating income

4,188.50

407.60

3,780.90

927.60%

Raw Material Cost

3,711.63

307.48

3,404.15

1,107.11%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

31.75

6.51

25.24

387.71%

Selling and Distribution Expenses

545.30

117.35

427.95

364.68%

Other Expenses

-3.17

-0.65

-2.52

-387.69%

Total Expenditure (Excl Depreciation)

4,256.93

424.83

3,832.10

902.03%

Operating Profit (PBDIT) excl Other Income

-68.43

-17.23

-51.20

-297.16%

Other Income

0.96

17.67

-16.71

-94.57%

Operating Profit (PBDIT)

48.34

7.20

41.14

571.39%

Interest

31.75

6.51

25.24

387.71%

Exceptional Items

0.00

Gross Profit (PBDT)

476.87

100.12

376.75

376.30%

Depreciation

134.49

6.76

127.73

1,889.50%

Profit Before Tax

-117.90

-6.07

-111.83

-1,842.34%

Tax

-11.09

1.70

-12.79

-752.35%

Provisions and contingencies

0.00

Profit After Tax

-108.40

-7.77

-100.63

-1,295.11%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

-108.40

-7.77

-100.63

-1,295.11%

Share in Profit of Associates

0.00

Minority Interest

1.59

0.00

1.59

Other related items

0.00

Consolidated Net Profit

-106.81

-7.77

-99.04

-1,274.65%

Equity Capital

0.00

Face Value

0.00

Reserves

2,281.23

1,072.63

1,208.60

112.68%

Earnings per share (EPS)

-13.48

-5.14

-8.34

-162.26%

Diluted Earnings per share

-13.48

-5.14

-8.34

-162.26%

Operating Profit Margin (Excl OI)

-2.08%

-4.23%

0.00

2.15%

Gross Profit Margin

0.40%

0.17%

0.00

0.23%

PAT Margin

-2.59%

-1.91%

0.00

-0.68%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 418.85 Million

in May 2026

Figures in Million

QoQ Growth in quarter ended May 2026 is -2.88%

YoY Growth in quarter ended May 2026 is 4.36% vs 1.19% in May 2025

Quarterly - Consolidate Net Profit

Consolidate Net Profit -10.68 Million

in May 2026

Figures in Million

QoQ Growth in quarter ended May 2026 is 29.50%

YoY Growth in quarter ended May 2026 is 60.00% vs -20.71% in May 2025

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 4.74 Million

in May 2026

Figures in Million

QoQ Growth in quarter ended May 2026 is -37.30%

YoY Growth in quarter ended May 2026 is 128.06% vs -69.58% in May 2025

Quarterly - Interest

Interest 3.17 Million

in May 2026

Figures in Million

QoQ Growth in quarter ended May 2026 is 2.26%

YoY Growth in quarter ended May 2026 is 1.60% vs 19.54% in May 2025

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) -2.08%

in May 2026

Figures in %

QoQ Growth in quarter ended May 2026 has fallen from Nov 2025

YoY Growth in quarter ended May 2026 has improved from May 2025