IDEA Consultants, Inc.

  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: JP3380200000
JPY
3,930.00
115 (3.01%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
6,738.47
5,549.72
5,705.54
6,622.50
6,542.84
5,406.40
5,777.40
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,738.47
5,549.72
5,705.54
6,622.50
6,542.84
5,406.40
5,777.40
Raw Material Cost
4,417.09
4,109.14
3,649.65
4,276.76
4,530.22
3,849.29
3,500.07
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.78
0.79
2.68
2.24
1.18
1.12
2.31
Selling and Distribution Expenses
1,160.93
1,231.13
1,186.86
1,170.47
1,436.06
1,242.84
1,129.91
Other Expenses
-0.08
-0.08
-0.27
-0.22
-0.12
-0.11
2.67
Total Expenditure (Excl Depreciation)
5,578.02
5,340.26
4,836.51
5,447.23
5,966.28
5,092.13
4,658.98
Operating Profit (PBDIT) excl Other Income
1160.4
209.5
869
1175.3
576.5999999999999
314.3
1118.4
Other Income
95.43
38.42
65.49
19.20
46.71
25.17
111.11
Operating Profit (PBDIT)
1,463.56
442.43
1,117.19
1,360.80
831.39
540.23
1,423.03
Interest
0.78
0.79
2.68
2.24
1.18
1.12
2.31
Exceptional Items
0.00
0.00
16.54
0.74
-73.66
0.00
31.41
Gross Profit (PBDT)
2,321.38
1,440.59
2,055.89
2,345.74
2,012.63
1,557.11
2,277.33
Depreciation
207.69
194.56
182.67
166.32
208.12
200.79
193.50
Profit Before Tax
1,011.67
247.09
948.38
1,192.97
548.43
338.32
1,258.63
Tax
225.01
106.06
302.82
385.25
125.59
135.71
398.49
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
786.72
141.06
645.56
807.73
422.89
202.59
860.43
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
786.72
141.06
645.56
807.73
422.89
202.59
860.43
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.06
-0.03
-0.01
-0.01
-0.05
0.02
-0.29
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
786.66
141.03
645.56
807.72
422.84
202.61
860.14
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
30,711.27
29,763.31
29,478.57
28,799.22
28,725.41
28,101.79
27,966.27
Earnings per share (EPS)
110.2
19.76
90.43
113.14
59.24
28.38
120.52
Diluted Earnings per share
110.2
19.76
90.43
113.14
59.24
28.38
120.52
Operating Profit Margin (Excl OI)
17.22%
3.77%
15.23%
17.75%
8.81%
5.81%
19.36%
Gross Profit Margin
18.1%
7.96%
19.82%
20.53%
11.56%
9.97%
25.13%
PAT Margin
11.68%
2.54%
11.31%
12.2%
6.46%
3.75%
14.89%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2025 is 21.42% vs -2.73% in Sep 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2025 is 457.94% vs -78.16% in Sep 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is 238.64% vs -61.59% in Sep 2025

stock-summary

Interest

QoQ Growth in quarter ended Dec 2025 is 0.00% vs -70.37% in Sep 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

Compare Quarterly Results Of IDEA Consultants, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
6,738.47
19,812.00
-13,073.53
-65.99%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,738.47
19,812.00
-13,073.53
-65.99%
Raw Material Cost
4,417.09
17,437.00
-13,019.91
-74.67%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.78
0.00
0.78
Selling and Distribution Expenses
1,160.93
731.00
429.93
58.81%
Other Expenses
-0.08
0.00
-0.08
Total Expenditure (Excl Depreciation)
5,578.02
18,168.00
-12,589.98
-69.30%
Operating Profit (PBDIT) excl Other Income
1,160.45
1,644.00
-483.55
-29.41%
Other Income
95.43
117.00
-21.57
-18.44%
Operating Profit (PBDIT)
1,463.56
1,976.00
-512.44
-25.93%
Interest
0.78
0.00
0.78
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
2,321.38
2,375.00
-53.62
-2.26%
Depreciation
207.69
215.00
-7.31
-3.40%
Profit Before Tax
1,011.67
1,761.00
-749.33
-42.55%
Tax
225.01
537.00
-311.99
-58.10%
Provisions and contingencies
0
0
0.00
Profit After Tax
786.72
1,225.00
-438.28
-35.78%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
786.72
1,225.00
-438.28
-35.78%
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.06
0.00
-0.06
Other related items
0.00
0.00
0.00
Consolidated Net Profit
786.66
1,225.00
-438.34
-35.78%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
30,711.27
34,885.00
-4,173.73
-11.96%
Earnings per share (EPS)
110.20
59.13
51.07
86.37%
Diluted Earnings per share
110.20
59.13
51.07
86.37%
Operating Profit Margin (Excl OI)
17.22%
8.30%
0.00
8.92%
Gross Profit Margin
18.10%
9.97%
0.00
8.13%
PAT Margin
11.68%
6.18%
0.00
5.50%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 673.85 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 21.42% vs -2.73% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 2.99% vs 10.14% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 78.67 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 457.94% vs -78.16% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 86.07% vs 10.77% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 136.81 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 238.64% vs -61.59% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 74.35% vs 5.22% in Dec 2024

Quarterly - Interest
Interest 0.08 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 0.00% vs -70.37% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -33.33% vs -20.00% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.22%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024