Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
2,502.49
2,517.66
1,858.23
2,182.56
2,200.02
1,872.41
1,512.47
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,502.49
2,517.66
1,858.23
2,182.56
2,200.02
1,872.41
1,512.47
Raw Material Cost
1,465.43
1,455.09
1,135.53
1,366.64
1,307.59
1,145.30
987.67
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.58
0.66
0.65
0.72
0.73
0.77
0.80
Selling and Distribution Expenses
747.29
850.89
726.59
741.01
663.78
577.03
498.50
Other Expenses
-0.06
-0.07
-0.07
-0.07
-0.07
2.25
1.60
Total Expenditure (Excl Depreciation)
2,212.72
2,305.98
1,862.12
2,107.65
1,971.37
1,745.63
1,502.99
Operating Profit (PBDIT) excl Other Income
289.8
211.70000000000002
-3.9000000000000004
74.9
228.70000000000002
126.8
9.5
Other Income
0.32
-4.90
-1.09
-23.91
-0.13
11.07
0.26
Operating Profit (PBDIT)
362.11
271.38
52.23
111.19
279.77
182.75
49.52
Interest
0.58
0.66
0.65
0.72
0.73
0.77
0.80
Exceptional Items
-36.70
0.00
-25.23
-43.52
0.00
0.00
0.00
Gross Profit (PBDT)
1,037.06
1,062.57
722.70
815.92
892.43
727.11
524.80
Depreciation
72.02
64.60
57.21
60.19
51.25
44.91
39.78
Profit Before Tax
252.80
206.12
-30.85
6.75
227.79
137.08
8.94
Tax
72.04
65.70
-6.63
-1.11
72.58
44.80
5.56
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
180.76
140.41
-24.22
7.86
155.21
92.28
3.38
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
180.76
140.41
-24.22
7.86
155.21
92.28
3.38
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
180.76
140.41
-24.22
7.86
155.21
92.28
3.38
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,029.31
1,850.42
1,715.06
1,808.57
1,798.54
1,631.34
1,539.06
Earnings per share (EPS)
71.42
56.06
-10.14
2.98
61.82
36.73
1.34
Diluted Earnings per share
71.42
56.06
-10.14
2.98
61.82
36.73
1.34
Operating Profit Margin (Excl OI)
11.58%
8.41%
-0.21%
3.43%
10.39%
6.77%
0.63%
Gross Profit Margin
12.98%
10.75%
1.42%
3.07%
12.68%
9.72%
3.22%
PAT Margin
7.22%
5.58%
-1.3%
0.36%
7.05%
4.93%
0.22%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Analysis not available
Compare Quarterly Results Of IMAGE MAGIC, Inc. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
2,502.49
238.70
2,263.79
948.38%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,502.49
238.70
2,263.79
948.38%
Raw Material Cost
1,465.43
57.56
1,407.87
2,445.92%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.58
0.20
0.38
190.00%
Selling and Distribution Expenses
747.29
175.38
571.91
326.10%
Other Expenses
-0.06
-0.02
-0.04
-200.00%
Total Expenditure (Excl Depreciation)
2,212.72
232.94
1,979.78
849.91%
Operating Profit (PBDIT) excl Other Income
289.77
5.75
284.02
4,939.48%
Other Income
0.32
3.42
-3.10
-90.64%
Operating Profit (PBDIT)
362.11
9.21
352.90
3,831.70%
Interest
0.58
0.20
0.38
190.00%
Exceptional Items
-36.70
0.68
-37.38
-5,497.06%
Gross Profit (PBDT)
1,037.06
181.14
855.92
472.52%
Depreciation
72.02
0.04
71.98
179,950.00%
Profit Before Tax
252.80
9.65
243.15
2,519.69%
Tax
72.04
-0.50
72.54
14,508.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
180.76
10.15
170.61
1,680.89%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
180.76
10.15
170.61
1,680.89%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
180.76
10.15
170.61
1,680.89%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,029.31
810.24
1,219.07
150.46%
Earnings per share (EPS)
71.42
0.54
70.88
13,125.93%
Diluted Earnings per share
71.42
0.54
70.88
13,125.93%
Operating Profit Margin (Excl OI)
11.58%
2.41%
0.00
9.17%
Gross Profit Margin
12.98%
4.06%
0.00
8.92%
PAT Margin
7.22%
4.25%
0.00
2.97%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales NA Million
in Figures in Million
Quarterly - Standalone Net Profit
Standalone Net Profit NA Million
in Figures in Million
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) NA Million
in Figures in Million
Quarterly - Interest
Interest NA Million
in Figures in Million
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) NA%
in Figures in %
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
