Imperium Technology Group Ltd.

  • Market Cap: N/A
  • Industry: Furniture, Home Furnishing
  • ISIN: KYG4750S1131
HKD
1.14
-0.01 (-0.87%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'08
Jun'08
Mar'08
Dec'07
Sep'07
Jun'07
Mar'07
Net Sales
216.42
102.01
74.94
100.68
116.37
85.78
50.92
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
216.42
102.01
74.94
100.68
116.37
85.78
50.92
Raw Material Cost
183.77
86.60
61.83
88.66
100.70
73.29
42.23
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.75
1.51
1.07
1.45
0.91
0.31
0.46
Selling and Distribution Expenses
0.00
0.00
0.00
17.51
0.00
0.00
0.00
Other Expenses
-0.27
-0.15
-0.11
-0.14
-0.09
-0.03
-0.05
Total Expenditure (Excl Depreciation)
183.77
86.60
61.83
106.17
100.70
73.29
42.23
Operating Profit (PBDIT) excl Other Income
32.599999999999994
15.4
13.100000000000001
-5.5
15.700000000000001
12.5
8.7
Other Income
-1.17
0.91
1.93
4.61
0.31
0.26
0.09
Operating Profit (PBDIT)
16.62
11.59
10.14
11.35
11.12
8.50
5.58
Interest
2.75
1.51
1.07
1.45
0.91
0.31
0.46
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
32.65
15.41
13.11
12.02
15.67
12.49
8.69
Depreciation
0.00
2.46
0.00
2.90
0.00
0.00
0.00
Profit Before Tax
13.87
7.62
9.08
9.29
10.20
8.18
5.12
Tax
4.41
2.08
2.01
-1.27
2.04
2.71
1.66
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
9.46
5.54
7.07
10.56
8.16
5.48
3.46
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
9.46
5.54
7.07
10.56
8.16
5.48
3.46
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
9.46
5.54
7.07
10.56
8.16
5.48
3.46
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.0
Reserves
141.88
0.00
0.00
116.33
0.00
93.21
0.00
Earnings per share (EPS)
0.06
0.03
0.04
0.06
0.0
0.0
0.0
Diluted Earnings per share
0.06
0.03
0.04
0.06
0.0
0.0
0.0
Operating Profit Margin (Excl OI)
8.22%
8.06%
10.96%
3.81%
9.28%
9.6%
10.77%
Gross Profit Margin
6.41%
9.88%
12.11%
12.11%
8.77%
9.54%
10.05%
PAT Margin
4.37%
5.43%
9.43%
10.49%
7.01%
6.38%
6.8%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2008 is 114.90% vs 38.13% in Dec 2007

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2008 is -10.38% vs 7.07% in Dec 2007

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2008 is 165.67% vs -12.99% in Dec 2007

stock-summary

Interest

YoY Growth in quarter ended Dec 2008 is 92.86% vs 366.67% in Dec 2007

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2008 has improved from Dec 2007

Compare Quarterly Results Of Imperium Technology Group Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
216.42
0
216.42
Other Operating Income
0.00
0.00
0.00
Total Operating income
216.42
0
216.42
Raw Material Cost
183.77
0
183.77
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2.75
0
2.75
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
-0.27
0.00
-0.27
Total Expenditure (Excl Depreciation)
183.77
0
183.77
Operating Profit (PBDIT) excl Other Income
32.65
0.00
32.65
Other Income
-1.17
0
-1.17
Operating Profit (PBDIT)
16.62
0
16.62
Interest
2.75
0
2.75
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
32.65
0
32.65
Depreciation
0.00
0
0.00
Profit Before Tax
13.87
0
13.87
Tax
4.41
0
4.41
Provisions and contingencies
0.00
0
0.00
Profit After Tax
9.46
0
9.46
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
9.46
0
9.46
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
9.46
0
9.46
Equity Capital
0
0
0.00
Face Value
0.01
0
0.00
Reserves
141.88
0
141.88
Earnings per share (EPS)
0.06
0
0.06
Diluted Earnings per share
0.06
0
0.06
Operating Profit Margin (Excl OI)
8.22%
0%
0.00
8.22%
Gross Profit Margin
6.41%
0%
0.00
6.41%
PAT Margin
4.37%
0%
0.00
4.37%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 21.64 Million
in Dec 2008

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2008 is 112.16% vs 36.18% in Jun 2008

stock-summary

YoY Growth in quarter ended Dec 2008 is 114.90% vs 38.13% in Dec 2007

Quarterly - Consolidate Net Profit
Consolidate Net Profit 0.95 Million
in Dec 2008

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2008 is 72.73% vs -22.54% in Jun 2008

stock-summary

YoY Growth in quarter ended Dec 2008 is -10.38% vs 7.07% in Dec 2007

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1.78 Million
in Dec 2008

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2008 is 66.36% vs 30.49% in Jun 2008

stock-summary

YoY Growth in quarter ended Dec 2008 is 165.67% vs -12.99% in Dec 2007

Quarterly - Interest
Interest 0.27 Million
in Dec 2008

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2008 is 80.00% vs 36.36% in Jun 2008

stock-summary

YoY Growth in quarter ended Dec 2008 is 92.86% vs 366.67% in Dec 2007

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.22%
in Dec 2008

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2008 has improved from Jun 2008

stock-summary

YoY Growth in quarter ended Dec 2008 has improved from Dec 2007