Imuraya Group Co., Ltd.

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: JP3149200002
JPY
2,331.00
6 (0.26%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Net Sales
12,313.16
15,172.94
15,389.15
10,848.28
11,695.89
15,039.88
14,467.62
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
12,313.16
15,172.94
15,389.15
10,848.28
11,695.89
15,039.88
14,467.62
Raw Material Cost
8,585.94
9,858.44
9,688.74
6,985.47
7,865.76
9,765.43
9,085.97
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
29.66
16.72
18.03
15.19
14.95
12.54
14.98
Selling and Distribution Expenses
3,769.13
4,044.76
4,073.20
3,517.07
3,526.25
4,005.94
3,956.07
Other Expenses
-2.97
-1.67
-1.80
-1.52
-1.50
-1.25
-1.50
Total Expenditure (Excl Depreciation)
12,355.07
13,903.19
13,761.94
10,502.55
11,392.01
13,771.37
13,042.04
Operating Profit (PBDIT) excl Other Income
-41.900000000000006
1269.7
1627.2
345.7
303.9
1268.5
1425.6
Other Income
67.19
6.29
180.35
11.30
-47.59
256.67
-183.60
Operating Profit (PBDIT)
593.84
1,807.86
2,330.57
871.42
837.44
2,094.22
1,791.79
Interest
29.66
16.72
18.03
15.19
14.95
12.54
14.98
Exceptional Items
131.08
1.39
9.17
3.00
-121.14
9.65
-0.44
Gross Profit (PBDT)
3,727.22
5,314.51
5,700.41
3,862.80
3,830.14
5,274.45
5,381.65
Depreciation
568.55
531.82
523.01
514.39
581.14
569.04
549.81
Profit Before Tax
126.72
1,260.71
1,798.69
344.84
120.21
1,522.29
1,226.57
Tax
9.02
441.34
527.32
165.13
-2.96
513.44
341.04
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
117.69
816.90
1,271.37
180.95
126.90
1,013.82
891.63
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
117.69
816.90
1,271.37
180.95
126.90
1,013.82
891.63
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
2.47
0.00
-1.24
-3.72
-4.96
-6.10
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
117.69
819.37
1,271.37
179.71
123.18
1,008.85
885.53
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
25,031.76
24,316.13
23,362.58
21,918.49
22,121.51
22,585.07
21,546.35
Earnings per share (EPS)
9.2
64.03
99.35
14.14
9.92
77.49
68.15
Diluted Earnings per share
9.2
64.03
99.35
14.14
9.92
77.49
68.15
Operating Profit Margin (Excl OI)
-0.34%
8.37%
10.57%
3.19%
2.6%
8.43%
9.85%
Gross Profit Margin
5.65%
11.81%
15.09%
7.92%
6.0%
13.91%
12.28%
PAT Margin
0.96%
5.38%
8.26%
1.67%
1.08%
6.74%
6.16%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Mar 2026 is 5.28% vs 4.15% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Mar 2026 is -4.46% vs -47.44% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Mar 2026 is -40.50% vs 0.82% in Mar 2025

stock-summary

Interest

YoY Growth in quarter ended Mar 2026 is 99.33% vs 20.16% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Mar 2026 has fallen from Mar 2025

Compare Quarterly Results Of Imuraya Group Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
12,313.16
8,324.75
3,988.41
47.91%
Other Operating Income
0.00
0.00
0.00
Total Operating income
12,313.16
8,324.75
3,988.41
47.91%
Raw Material Cost
8,585.94
5,868.57
2,717.37
46.30%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
29.66
0.62
29.04
4,683.87%
Selling and Distribution Expenses
3,769.13
1,766.55
2,002.58
113.36%
Other Expenses
-2.97
-0.06
-2.91
-4,850.00%
Total Expenditure (Excl Depreciation)
12,355.07
7,635.12
4,719.95
61.82%
Operating Profit (PBDIT) excl Other Income
-41.90
689.63
-731.53
-106.08%
Other Income
67.19
106.85
-39.66
-37.12%
Operating Profit (PBDIT)
593.84
1,245.29
-651.45
-52.31%
Interest
29.66
0.62
29.04
4,683.87%
Exceptional Items
131.08
-1.37
132.45
9,667.88%
Gross Profit (PBDT)
3,727.22
2,456.18
1,271.04
51.75%
Depreciation
568.55
448.80
119.75
26.68%
Profit Before Tax
126.72
794.50
-667.78
-84.05%
Tax
9.02
239.78
-230.76
-96.24%
Provisions and contingencies
0
0
0.00
Profit After Tax
117.69
554.72
-437.03
-78.78%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
117.69
554.72
-437.03
-78.78%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
117.69
554.72
-437.03
-78.78%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
25,031.76
69,409.87
-44,378.11
-63.94%
Earnings per share (EPS)
9.20
54.07
-44.87
-82.99%
Diluted Earnings per share
9.20
54.07
-44.87
-82.99%
Operating Profit Margin (Excl OI)
-0.34%
8.28%
0.00
-8.62%
Gross Profit Margin
5.65%
14.93%
0.00
-9.28%
PAT Margin
0.96%
6.66%
0.00
-5.70%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,231.32 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is -18.85% vs -1.40% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 5.28% vs 4.15% in Mar 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 11.77 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is -85.64% vs -35.55% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is -4.46% vs -47.44% in Mar 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 52.66 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is -70.77% vs -16.21% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is -40.50% vs 0.82% in Mar 2025

Quarterly - Interest
Interest 2.97 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 77.84% vs -7.22% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 99.33% vs 20.16% in Mar 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -0.34%
in Mar 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2026 has fallen from Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 has fallen from Mar 2025