Imuraya Group Co., Ltd.

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: JP3149200002
JPY
2,437.00
34 (1.41%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
15,172.94
15,389.15
10,848.28
11,695.89
15,039.88
14,467.62
9,918.30
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
15,172.94
15,389.15
10,848.28
11,695.89
15,039.88
14,467.62
9,918.30
Raw Material Cost
9,858.44
9,688.74
6,985.47
7,865.76
9,765.43
9,085.97
6,608.50
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
16.72
18.03
15.19
14.95
12.54
14.98
13.19
Selling and Distribution Expenses
4,044.76
4,073.20
3,517.07
3,526.25
4,005.94
3,956.07
3,302.07
Other Expenses
-1.67
-1.80
-1.52
-1.50
-1.25
-1.50
-1.32
Total Expenditure (Excl Depreciation)
13,903.19
13,761.94
10,502.55
11,392.01
13,771.37
13,042.04
9,910.57
Operating Profit (PBDIT) excl Other Income
1269.7
1627.2
345.7
303.9
1268.5
1425.6
7.7
Other Income
6.29
180.35
11.30
-47.59
256.67
-183.60
191.99
Operating Profit (PBDIT)
1,807.86
2,330.57
871.42
837.44
2,094.22
1,791.79
739.95
Interest
16.72
18.03
15.19
14.95
12.54
14.98
13.19
Exceptional Items
1.39
9.17
3.00
-121.14
9.65
-0.44
69.85
Gross Profit (PBDT)
5,314.51
5,700.41
3,862.80
3,830.14
5,274.45
5,381.65
3,309.80
Depreciation
531.82
523.01
514.39
581.14
569.04
549.81
540.23
Profit Before Tax
1,260.71
1,798.69
344.84
120.21
1,522.29
1,226.57
256.37
Tax
441.34
527.32
165.13
-2.96
513.44
341.04
92.86
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
816.90
1,271.37
180.95
126.90
1,013.82
891.63
166.10
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
816.90
1,271.37
180.95
126.90
1,013.82
891.63
166.10
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.47
0.00
-1.24
-3.72
-4.96
-6.10
-2.59
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
819.37
1,271.37
179.71
123.18
1,008.85
885.53
163.51
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
24,316.13
23,362.58
21,918.49
22,121.51
22,585.07
21,546.35
20,779.17
Earnings per share (EPS)
64.03
99.35
14.14
9.92
77.49
68.15
12.7
Diluted Earnings per share
64.03
99.35
14.14
9.92
77.49
68.15
12.7
Operating Profit Margin (Excl OI)
8.37%
10.57%
3.19%
2.6%
8.43%
9.85%
0.08%
Gross Profit Margin
11.81%
15.09%
7.92%
6.0%
13.91%
12.28%
8.03%
PAT Margin
5.38%
8.26%
1.67%
1.08%
6.74%
6.16%
1.67%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2025 is 0.88% vs 7.33% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is -18.78% vs 36.97% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is -1.96% vs 11.91% in Dec 2024

stock-summary

Interest

YoY Growth in quarter ended Dec 2025 is 33.60% vs -3.10% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024

Compare Quarterly Results Of Imuraya Group Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
15,172.94
8,324.75
6,848.19
82.26%
Other Operating Income
0.00
0.00
0.00
Total Operating income
15,172.94
8,324.75
6,848.19
82.26%
Raw Material Cost
9,858.44
5,868.57
3,989.87
67.99%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
16.72
0.62
16.10
2,596.77%
Selling and Distribution Expenses
4,044.76
1,766.55
2,278.21
128.96%
Other Expenses
-1.67
-0.06
-1.61
-2,683.33%
Total Expenditure (Excl Depreciation)
13,903.19
7,635.12
6,268.07
82.10%
Operating Profit (PBDIT) excl Other Income
1,269.75
689.63
580.12
84.12%
Other Income
6.29
106.85
-100.56
-94.11%
Operating Profit (PBDIT)
1,807.86
1,245.29
562.57
45.18%
Interest
16.72
0.62
16.10
2,596.77%
Exceptional Items
1.39
-1.37
2.76
201.46%
Gross Profit (PBDT)
5,314.51
2,456.18
2,858.33
116.37%
Depreciation
531.82
448.80
83.02
18.50%
Profit Before Tax
1,260.71
794.50
466.21
58.68%
Tax
441.34
239.78
201.56
84.06%
Provisions and contingencies
0
0
0.00
Profit After Tax
816.90
554.72
262.18
47.26%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
816.90
554.72
262.18
47.26%
Share in Profit of Associates
0
0
0.00
Minority Interest
2.47
0.00
2.47
Other related items
0.00
0.00
0.00
Consolidated Net Profit
819.37
554.72
264.65
47.71%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
24,316.13
69,409.87
-45,093.74
-64.97%
Earnings per share (EPS)
64.03
54.07
9.96
18.42%
Diluted Earnings per share
64.03
54.07
9.96
18.42%
Operating Profit Margin (Excl OI)
8.37%
8.28%
0.00
0.09%
Gross Profit Margin
11.81%
14.93%
0.00
-3.12%
PAT Margin
5.38%
6.66%
0.00
-1.28%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,517.29 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -1.40% vs 41.86% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 0.88% vs 7.33% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 81.94 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -35.55% vs 607.51% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -18.78% vs 36.97% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 180.16 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -16.21% vs 149.99% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -1.96% vs 11.91% in Dec 2024

Quarterly - Interest
Interest 1.67 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -7.22% vs 18.42% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 33.60% vs -3.10% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.37%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024