Imuraya Group Co., Ltd.

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: JP3149200002
JPY
2,477.00
2 (0.08%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
10,848.28
11,695.89
15,039.88
14,467.62
9,918.30
11,229.79
14,013.38
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,848.28
11,695.89
15,039.88
14,467.62
9,918.30
11,229.79
14,013.38
Raw Material Cost
6,985.47
7,865.76
9,765.43
9,085.97
6,608.50
7,652.02
9,247.41
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
15.19
14.95
12.54
14.98
13.19
12.36
12.91
Selling and Distribution Expenses
3,517.07
3,526.25
4,005.94
3,956.07
3,302.07
3,144.17
3,508.37
Other Expenses
-1.52
-1.50
-1.25
-1.50
-1.32
11.30
12.01
Total Expenditure (Excl Depreciation)
10,502.55
11,392.01
13,771.37
13,042.04
9,910.57
10,921.53
12,888.78
Operating Profit (PBDIT) excl Other Income
345.7
303.9
1268.5
1425.6
7.7
308.29999999999995
1124.6
Other Income
11.30
-47.59
256.67
-183.60
191.99
124.78
-36.85
Operating Profit (PBDIT)
871.42
837.44
2,094.22
1,791.79
739.95
1,002.55
1,605.18
Interest
15.19
14.95
12.54
14.98
13.19
12.36
12.91
Exceptional Items
3.00
-121.14
9.65
-0.44
69.85
-22.36
0.84
Gross Profit (PBDT)
3,862.80
3,830.14
5,274.45
5,381.65
3,309.80
3,577.77
4,765.96
Depreciation
514.39
581.14
569.04
549.81
540.23
569.51
517.44
Profit Before Tax
344.84
120.21
1,522.29
1,226.57
256.37
398.31
1,075.67
Tax
165.13
-2.96
513.44
341.04
92.86
163.87
339.06
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
180.95
126.90
1,013.82
891.63
166.10
237.88
738.77
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
180.95
126.90
1,013.82
891.63
166.10
237.88
738.77
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.24
-3.72
-4.96
-6.10
-2.59
-3.43
-2.16
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
179.71
123.18
1,008.85
885.53
163.51
234.44
736.61
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
21,918.49
22,121.51
22,585.07
21,546.35
20,779.17
20,985.13
20,235.86
Earnings per share (EPS)
14.14
9.92
77.49
68.15
12.7
18.18
56.46
Diluted Earnings per share
14.14
9.92
77.49
68.15
12.7
18.18
56.46
Operating Profit Margin (Excl OI)
3.19%
2.6%
8.43%
9.85%
0.08%
2.75%
8.03%
Gross Profit Margin
7.92%
6.0%
13.91%
12.28%
8.03%
8.62%
11.37%
PAT Margin
1.67%
1.08%
6.74%
6.16%
1.67%
2.12%
5.27%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Jun 2025 is 9.38% vs 8.73% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Jun 2025 is 9.91% vs 343.09% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Jun 2025 is 56.95% vs 45.94% in Jun 2024

stock-summary

Interest

YoY Growth in quarter ended Jun 2025 is 15.15% vs 2.33% in Jun 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Jun 2025 has improved from Jun 2024

Compare Quarterly Results Of Imuraya Group Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
10,848.28
7,124.16
3,724.12
52.27%
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,848.28
7,124.16
3,724.12
52.27%
Raw Material Cost
6,985.47
5,270.11
1,715.36
32.55%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
15.19
1.14
14.05
1,232.46%
Selling and Distribution Expenses
3,517.07
1,560.34
1,956.73
125.40%
Other Expenses
-1.52
-0.11
-1.41
-1,281.82%
Total Expenditure (Excl Depreciation)
10,502.55
6,830.45
3,672.10
53.76%
Operating Profit (PBDIT) excl Other Income
345.73
293.71
52.02
17.71%
Other Income
11.30
73.19
-61.89
-84.56%
Operating Profit (PBDIT)
871.42
768.01
103.41
13.46%
Interest
15.19
1.14
14.05
1,232.46%
Exceptional Items
3.00
-1.90
4.90
257.89%
Gross Profit (PBDT)
3,862.80
1,854.06
2,008.74
108.34%
Depreciation
514.39
401.11
113.28
28.24%
Profit Before Tax
344.84
363.86
-19.02
-5.23%
Tax
165.13
94.81
70.32
74.17%
Provisions and contingencies
0
0
0.00
Profit After Tax
180.95
269.05
-88.10
-32.74%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
180.95
269.05
-88.10
-32.74%
Share in Profit of Associates
0
0
0.00
Minority Interest
-1.24
0.00
-1.24
Other related items
0.00
0.00
0.00
Consolidated Net Profit
179.71
269.05
-89.34
-33.21%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
21,918.49
70,369.77
-48,451.28
-68.85%
Earnings per share (EPS)
14.14
26.00
-11.86
-45.62%
Diluted Earnings per share
14.14
26.00
-11.86
-45.62%
Operating Profit Margin (Excl OI)
3.19%
4.12%
0.00
-0.93%
Gross Profit Margin
7.92%
10.74%
0.00
-2.82%
PAT Margin
1.67%
3.78%
0.00
-2.11%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,084.83 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -7.25% vs -22.23% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 9.38% vs 8.73% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 17.97 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 45.86% vs -87.79% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 9.91% vs 343.09% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 86.01 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -2.81% vs -51.84% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 56.95% vs 45.94% in Jun 2024

Quarterly - Interest
Interest 1.52 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 2.01% vs 19.20% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 15.15% vs 2.33% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.19%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has improved from Jun 2024