down arrow

Inclusive, Inc.

  • Market Cap: Micro Cap
  • Industry: Media & Entertainment
  • ISIN: JP3152620005
  • TKS: 7078
JPY
347.00
-149 (-30.04%)

Sep 24

TKS

 View all stocks in this country
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'26
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Net Sales
1,009.57
1,685.02
923.52
915.73
1,035.96
1,623.86
1,033.72
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,009.57
1,685.02
923.52
915.73
1,035.96
1,623.86
1,033.72
Raw Material Cost
640.58
903.00
646.27
619.94
691.85
941.08
638.12
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.29
1.95
1.74
1.87
1.40
2.00
1.55
Selling and Distribution Expenses
490.04
607.82
492.85
484.24
532.21
617.53
553.34
Other Expenses
-0.13
-0.20
-0.17
-0.19
-0.14
-0.20
-0.16
Total Expenditure (Excl Depreciation)
1,130.62
1,510.82
1,139.11
1,104.18
1,224.06
1,558.61
1,191.47
Operating Profit (PBDIT) excl Other Income
-121.1
174.20000000000002
-215.6
-188.5
-188.1
65.3
-157.7
Other Income
32.71
-15.27
156.51
5.51
0.45
-10.83
20.58
Operating Profit (PBDIT)
-74.19
176.14
-46.84
-164.48
-168.23
111.61
-78.83
Interest
1.29
1.95
1.74
1.87
1.40
2.00
1.55
Exceptional Items
0.00
-4.52
7.17
21.42
-1.45
-1,207.38
0.00
Gross Profit (PBDT)
368.99
782.02
277.25
295.79
344.11
682.78
395.60
Depreciation
14.15
17.20
12.24
18.46
19.41
57.18
58.33
Profit Before Tax
-89.64
152.47
-53.66
-163.39
-190.49
-1,154.95
-138.72
Tax
-7.50
21.59
-49.85
10.20
-11.65
-23.21
-9.26
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-69.69
68.88
-1.39
-99.47
-142.10
-963.99
-89.31
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-69.69
68.88
-1.39
-99.47
-142.10
-963.99
-89.31
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-12.44
61.99
-2.42
-74.12
-36.75
-167.75
-40.15
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-82.13
130.87
-3.81
-173.59
-178.84
-1,131.74
-129.45
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,554.44
1,616.99
1,527.78
1,539.27
1,639.41
1,776.60
2,732.10
Earnings per share (EPS)
-6.93
6.85
-0.14
-9.89
-14.14
-95.91
-8.9
Diluted Earnings per share
-6.93
6.85
-0.14
-9.89
-14.14
-95.91
-8.9
Operating Profit Margin (Excl OI)
-11.99%
10.34%
-23.35%
-20.58%
-18.16%
4.02%
-15.26%
Gross Profit Margin
-7.48%
10.07%
-4.48%
-15.83%
-16.51%
-67.6%
-7.78%
PAT Margin
-6.9%
4.09%
-0.15%
-10.86%
-13.72%
-59.36%
-8.64%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Jun 2026 is -40.08% vs 82.46% in Mar 2026

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Jun 2026 is -162.72% vs 3,544.74% in Mar 2026

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Jun 2026 is -155.85% vs 194.10% in Mar 2026

stock-summary

Interest

QoQ Growth in quarter ended Jun 2026 is -35.00% vs 17.65% in Mar 2026

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Jun 2026 has fallen from Mar 2026

Compare Quarterly Results Of Inclusive, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,009.57
6,547.99
-5,538.42
-84.58%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,009.57
6,547.99
-5,538.42
-84.58%
Raw Material Cost
640.58
5,855.56
-5,214.98
-89.06%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1.29
0.47
0.82
174.47%
Selling and Distribution Expenses
490.04
392.88
97.16
24.73%
Other Expenses
-0.13
-0.05
-0.08
-160.00%
Total Expenditure (Excl Depreciation)
1,130.62
6,248.43
-5,117.81
-81.91%
Operating Profit (PBDIT) excl Other Income
-121.05
299.56
-420.61
-140.41%
Other Income
32.71
25.05
7.66
30.58%
Operating Profit (PBDIT)
-74.19
398.13
-472.32
-118.63%
Interest
1.29
0.47
0.82
174.47%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
368.99
692.44
-323.45
-46.71%
Depreciation
14.15
73.52
-59.37
-80.75%
Profit Before Tax
-89.64
324.13
-413.77
-127.66%
Tax
-7.50
101.79
-109.29
-107.37%
Provisions and contingencies
0
0
0.00
Profit After Tax
-69.69
222.34
-292.03
-131.34%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-69.69
222.34
-292.03
-131.34%
Share in Profit of Associates
0
0
0.00
Minority Interest
-12.44
0.00
-12.44
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-82.13
222.34
-304.47
-136.94%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,554.44
15,517.32
-13,962.88
-89.98%
Earnings per share (EPS)
-6.93
40.97
-47.90
-116.91%
Diluted Earnings per share
-6.93
40.97
-47.90
-116.91%
Operating Profit Margin (Excl OI)
-11.99%
4.57%
0.00
-16.56%
Gross Profit Margin
-7.48%
6.07%
0.00
-13.55%
PAT Margin
-6.90%
3.40%
0.00
-10.30%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 100.96 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is -40.08% vs 82.46% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is -2.55% vs -10.15% in Jun 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit -8.21 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is -162.72% vs 3,544.74% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 54.08% vs -329.81% in Jun 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -10.69 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is -155.85% vs 194.10% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 36.63% vs -190.36% in Jun 2025

Quarterly - Interest
Interest 0.13 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is -35.00% vs 17.65% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is -7.14% vs -17.65% in Jun 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -11.99%
in Jun 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2026 has fallen from Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 has improved from Jun 2025

Footer loading