Inclusive, Inc.

  • Market Cap: Micro Cap
  • Industry: Media & Entertainment
  • ISIN: JP3152620005
JPY
342.00
-2 (-0.58%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Net Sales
1,685.02
923.52
915.73
1,035.96
1,623.86
1,033.72
1,086.63
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,685.02
923.52
915.73
1,035.96
1,623.86
1,033.72
1,086.63
Raw Material Cost
903.00
646.27
619.94
691.85
941.08
638.12
707.59
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.95
1.74
1.87
1.40
2.00
1.55
1.73
Selling and Distribution Expenses
607.82
492.85
484.24
532.21
617.53
553.34
531.27
Other Expenses
-0.20
-0.17
-0.19
-0.14
-0.20
-0.16
-0.17
Total Expenditure (Excl Depreciation)
1,510.82
1,139.11
1,104.18
1,224.06
1,558.61
1,191.47
1,238.86
Operating Profit (PBDIT) excl Other Income
174.20000000000002
-215.6
-188.5
-188.1
65.3
-157.7
-152.20000000000002
Other Income
-15.27
156.51
5.51
0.45
-10.83
20.58
111.37
Operating Profit (PBDIT)
176.14
-46.84
-164.48
-168.23
111.61
-78.83
13.87
Interest
1.95
1.74
1.87
1.40
2.00
1.55
1.73
Exceptional Items
-4.52
7.17
21.42
-1.45
-1,207.38
0.00
0.00
Gross Profit (PBDT)
782.02
277.25
295.79
344.11
682.78
395.60
379.04
Depreciation
17.20
12.24
18.46
19.41
57.18
58.33
54.73
Profit Before Tax
152.47
-53.66
-163.39
-190.49
-1,154.95
-138.72
-42.59
Tax
21.59
-49.85
10.20
-11.65
-23.21
-9.26
-19.62
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
68.88
-1.39
-99.47
-142.10
-963.99
-89.31
9.01
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
68.88
-1.39
-99.47
-142.10
-963.99
-89.31
9.01
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
61.99
-2.42
-74.12
-36.75
-167.75
-40.15
-31.98
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
130.87
-3.81
-173.59
-178.84
-1,131.74
-129.45
-22.97
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,616.99
1,527.78
1,539.27
1,639.41
1,776.60
2,732.10
2,823.18
Earnings per share (EPS)
6.85
-0.14
-9.89
-14.14
-95.91
-8.9
0.9
Diluted Earnings per share
6.85
-0.14
-9.89
-14.14
-95.91
-8.9
0.9
Operating Profit Margin (Excl OI)
10.34%
-23.35%
-20.58%
-18.16%
4.02%
-15.26%
-14.01%
Gross Profit Margin
10.07%
-4.48%
-15.83%
-16.51%
-67.6%
-7.78%
1.12%
PAT Margin
4.09%
-0.15%
-10.86%
-13.72%
-59.36%
-8.64%
0.83%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Mar 2026 is 82.46% vs 0.85% in Dec 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Mar 2026 is 3,544.74% vs 97.81% in Dec 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Mar 2026 is 194.10% vs -19.65% in Dec 2025

stock-summary

Interest

QoQ Growth in quarter ended Mar 2026 is 17.65% vs -10.53% in Dec 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Mar 2026 has improved from Dec 2025

Compare Quarterly Results Of Inclusive, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,685.02
8,586.30
-6,901.28
-80.38%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,685.02
8,586.30
-6,901.28
-80.38%
Raw Material Cost
903.00
7,659.90
-6,756.90
-88.21%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1.95
0.42
1.53
364.29%
Selling and Distribution Expenses
607.82
346.03
261.79
75.66%
Other Expenses
-0.20
-0.04
-0.16
-400.00%
Total Expenditure (Excl Depreciation)
1,510.82
8,005.93
-6,495.11
-81.13%
Operating Profit (PBDIT) excl Other Income
174.20
580.37
-406.17
-69.98%
Other Income
-15.27
8.54
-23.81
-278.81%
Operating Profit (PBDIT)
176.14
681.21
-505.07
-74.14%
Interest
1.95
0.42
1.53
364.29%
Exceptional Items
-4.52
18.06
-22.58
-125.03%
Gross Profit (PBDT)
782.02
926.40
-144.38
-15.59%
Depreciation
17.20
92.30
-75.10
-81.37%
Profit Before Tax
152.47
606.54
-454.07
-74.86%
Tax
21.59
178.94
-157.35
-87.93%
Provisions and contingencies
0
0
0.00
Profit After Tax
68.88
427.60
-358.72
-83.89%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
68.88
427.60
-358.72
-83.89%
Share in Profit of Associates
0
0
0.00
Minority Interest
61.99
0.00
61.99
Other related items
0.00
0.00
0.00
Consolidated Net Profit
130.87
427.60
-296.73
-69.39%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,616.99
15,874.48
-14,257.49
-89.81%
Earnings per share (EPS)
6.85
78.80
-71.95
-91.31%
Diluted Earnings per share
6.85
78.80
-71.95
-91.31%
Operating Profit Margin (Excl OI)
10.34%
6.76%
0.00
3.58%
Gross Profit Margin
10.07%
8.14%
0.00
1.93%
PAT Margin
4.09%
4.98%
0.00
-0.89%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 168.50 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 82.46% vs 0.85% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 3.76% vs 0.53% in Mar 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 13.09 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 3,544.74% vs 97.81% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 111.57% vs -1,641.08% in Mar 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 19.14 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 194.10% vs -19.65% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 56.37% vs -35.00% in Mar 2025

Quarterly - Interest
Interest 0.20 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 17.65% vs -10.53% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 0.00% vs 11.11% in Mar 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.34%
in Mar 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2026 has improved from Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 has improved from Mar 2025