Intco Recycling Resources Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Other Industrial Products
  • ISIN: CNE100004PB3
CNY
32.27
7.82 (31.98%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
868.77
787.63
689.45
792.90
797.88
627.22
627.37
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
868.77
787.63
689.45
792.90
797.88
627.22
627.37
Raw Material Cost
668.06
603.93
551.17
611.01
604.77
475.41
476.06
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
24.54
17.65
10.07
17.74
18.83
11.29
9.03
Selling and Distribution Expenses
91.25
76.94
82.92
67.86
84.78
73.95
69.38
Other Expenses
0.54
1.24
2.24
1.32
1.22
1.35
1.69
Total Expenditure (Excl Depreciation)
789.28
710.95
666.54
709.85
720.62
574.12
571.41
Operating Profit (PBDIT) excl Other Income
79.5
76.7
22.9
83.10000000000001
77.30000000000001
53.099999999999994
56
Other Income
5.82
7.87
78.49
-21.48
33.13
38.93
1.11
Operating Profit (PBDIT)
120.48
118.47
121.51
92.42
136.62
121.22
78.11
Interest
24.54
17.65
10.07
17.74
18.83
11.29
9.03
Exceptional Items
16.71
17.31
26.20
-0.88
1.75
0.89
1.91
Gross Profit (PBDT)
200.71
183.70
138.28
181.89
193.11
151.81
151.31
Depreciation
38.02
38.02
30.74
30.74
29.77
29.77
27.12
Profit Before Tax
74.62
80.10
106.90
43.06
89.77
81.04
43.88
Tax
1.12
7.78
-5.85
3.64
6.92
8.74
4.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
73.50
72.32
112.75
39.42
82.85
72.30
39.88
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
73.50
72.32
112.75
39.42
82.85
72.30
39.88
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
73.50
72.32
112.75
39.42
82.85
72.30
39.88
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,701.55
2,608.28
2,534.30
2,457.45
2,391.24
2,309.15
2,238.73
Earnings per share (EPS)
0.39
0.39
0.61
0.21
0.44
0.39
0.21
Diluted Earnings per share
0.39
0.39
0.61
0.21
0.44
0.39
0.21
Operating Profit Margin (Excl OI)
8.82%
9.21%
1.78%
10.49%
9.24%
8.37%
7.95%
Gross Profit Margin
12.97%
15.0%
19.96%
9.31%
14.98%
17.67%
11.32%
PAT Margin
8.46%
9.18%
16.35%
4.97%
10.38%
11.53%
6.36%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Jun 2025 is 10.31% vs 14.24% in Mar 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Jun 2025 is 1.66% vs -35.90% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Jun 2025 is 3.71% vs 157.21% in Mar 2025

stock-summary

Interest

QoQ Growth in quarter ended Jun 2025 is 39.20% vs 74.26% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Jun 2025 has fallen from Mar 2025

Compare Quarterly Results Of Intco Recycling Resources Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
868.77
0
868.77
Other Operating Income
0.00
0.00
0.00
Total Operating income
868.77
0
868.77
Raw Material Cost
668.06
0
668.06
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
24.54
0
24.54
Selling and Distribution Expenses
91.25
0
91.25
Other Expenses
0.54
0.00
0.54
Total Expenditure (Excl Depreciation)
789.28
0
789.28
Operating Profit (PBDIT) excl Other Income
79.49
0.00
79.49
Other Income
5.82
0
5.82
Operating Profit (PBDIT)
120.48
0
120.48
Interest
24.54
0
24.54
Exceptional Items
16.71
0
16.71
Gross Profit (PBDT)
200.71
0
200.71
Depreciation
38.02
0
38.02
Profit Before Tax
74.62
0
74.62
Tax
1.12
0
1.12
Provisions and contingencies
0
0
0.00
Profit After Tax
73.50
0
73.50
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
73.50
0
73.50
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
73.50
0
73.50
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,701.55
0
2,701.55
Earnings per share (EPS)
0.39
0
0.39
Diluted Earnings per share
0.39
0
0.39
Operating Profit Margin (Excl OI)
8.82%
0%
0.00
8.82%
Gross Profit Margin
12.97%
0%
0.00
12.97%
PAT Margin
8.46%
0%
0.00
8.46%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 86.88 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 10.31% vs 14.24% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 8.89% vs 30.10% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 7.35 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 1.66% vs -35.90% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -11.23% vs -22.62% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11.47 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 3.71% vs 157.21% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 10.82% vs 47.23% in Jun 2024

Quarterly - Interest
Interest 2.45 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 39.20% vs 74.26% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 30.32% vs 254.72% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.82%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has fallen from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024