Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
4,605.78
3,746.28
4,065.15
3,990.66
3,997.73
3,542.59
3,766.30
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,605.78
3,746.28
4,065.15
3,990.66
3,997.73
3,542.59
3,766.30
Raw Material Cost
3,225.53
2,812.76
2,932.26
2,688.66
2,745.49
2,563.27
2,537.22
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
710.65
727.81
730.08
713.68
699.15
675.17
690.77
Other Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.39
Total Expenditure (Excl Depreciation)
3,936.19
3,540.57
3,662.34
3,402.34
3,444.64
3,238.44
3,231.88
Operating Profit (PBDIT) excl Other Income
669.5999999999999
205.7
402.8
588.3
553.1
304.1
534.4
Other Income
10.38
-0.94
27.34
-15.60
30.27
0.12
30.46
Operating Profit (PBDIT)
1,108.92
604.58
896.23
939.33
894.09
605.09
916.32
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
4.50
Gross Profit (PBDT)
1,380.25
933.51
1,132.89
1,302.00
1,252.24
979.32
1,229.08
Depreciation
428.95
399.81
466.08
366.60
310.73
300.82
351.45
Profit Before Tax
679.97
204.77
430.15
572.72
583.36
304.27
569.37
Tax
213.48
64.88
104.79
159.14
181.01
95.77
175.82
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
466.49
139.89
325.36
413.58
402.35
208.50
393.55
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
466.49
139.89
325.36
413.58
402.35
208.50
393.55
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
466.49
139.89
325.36
413.58
402.35
208.50
393.55
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
9,701.09
9,122.94
9,475.38
9,134.54
9,116.27
8,727.66
9,222.84
Earnings per share (EPS)
17.82
5.34
12.43
15.8
15.37
7.96
15.03
Diluted Earnings per share
17.82
5.34
12.43
15.8
15.37
7.96
15.03
Operating Profit Margin (Excl OI)
14.54%
5.49%
9.91%
14.74%
13.84%
8.59%
14.19%
Gross Profit Margin
24.08%
16.14%
22.05%
23.54%
22.36%
17.08%
24.45%
PAT Margin
10.13%
3.73%
8.0%
10.36%
10.06%
5.89%
10.45%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Net Sales
QoQ Growth in quarter ended Dec 2025 is 22.94% vs -7.84% in Sep 2025
Consolidate Net Profit
QoQ Growth in quarter ended Dec 2025 is 233.45% vs -57.01% in Sep 2025
Operating Profit (PBDIT) excl Other Income
QoQ Growth in quarter ended Dec 2025 is 81.42% vs -30.31% in Sep 2025
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025
Compare Quarterly Results Of Intelligent Wave, Inc. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
4,605.78
1,478.61
3,127.17
211.49%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,605.78
1,478.61
3,127.17
211.49%
Raw Material Cost
3,225.53
496.91
2,728.62
549.12%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
1.37
-1.37
-100.00%
Selling and Distribution Expenses
710.65
521.39
189.26
36.30%
Other Expenses
0.00
-0.14
0.14
100.00%
Total Expenditure (Excl Depreciation)
3,936.19
1,018.30
2,917.89
286.55%
Operating Profit (PBDIT) excl Other Income
669.60
460.31
209.29
45.47%
Other Income
10.38
3.60
6.78
188.33%
Operating Profit (PBDIT)
1,108.92
570.20
538.72
94.48%
Interest
0.00
1.37
-1.37
-100.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,380.25
981.70
398.55
40.60%
Depreciation
428.95
106.28
322.67
303.60%
Profit Before Tax
679.97
462.54
217.43
47.01%
Tax
213.48
156.96
56.52
36.01%
Provisions and contingencies
0
0
0.00
Profit After Tax
466.49
305.59
160.90
52.65%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
466.49
305.59
160.90
52.65%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
466.49
305.59
160.90
52.65%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
9,701.09
4,635.99
5,065.10
109.26%
Earnings per share (EPS)
17.82
6.44
11.38
176.71%
Diluted Earnings per share
17.82
6.44
11.38
176.71%
Operating Profit Margin (Excl OI)
14.54%
31.13%
0.00
-16.59%
Gross Profit Margin
24.08%
38.47%
0.00
-14.39%
PAT Margin
10.13%
20.67%
0.00
-10.54%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 460.58 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is 22.94% vs -7.84% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 15.21% vs 5.55% in Dec 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 46.65 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is 233.45% vs -57.01% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 15.96% vs -1.73% in Dec 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 109.85 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is 81.42% vs -30.31% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 27.17% vs 0.75% in Dec 2024
Quarterly - Interest
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.54%
in Dec 2025Figures in %
QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025
YoY Growth in quarter ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
