Intermestic, Inc.

  • Market Cap: Small Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: JP3152840009
JPY
1,999.00
-16 (-0.79%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Net Sales
11,826.00
14,355.00
12,290.00
11,680.00
11,224.47
11,845.64
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,826.00
14,355.00
12,290.00
11,680.00
11,224.47
11,845.64
Raw Material Cost
3,111.00
3,627.00
3,021.00
3,017.00
2,899.82
3,100.53
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
74.00
2.00
2.00
7.00
7.31
10.57
Selling and Distribution Expenses
8,944.00
8,208.00
7,465.00
6,766.00
8,739.03
6,404.40
Other Expenses
-7.40
-0.20
-0.20
-0.70
-0.73
-1.06
Total Expenditure (Excl Depreciation)
12,055.00
11,835.00
10,486.00
9,783.00
11,638.86
9,504.93
Operating Profit (PBDIT) excl Other Income
-229
2520
1804
1897
-414.4
2340.7
Other Income
38.00
-3.00
-31.00
-8.00
-96.71
80.96
Operating Profit (PBDIT)
153.00
2,795.00
2,025.00
2,111.00
-264.82
2,626.25
Interest
74.00
2.00
2.00
7.00
7.31
10.57
Exceptional Items
27.00
-1.00
-1.00
-1.00
-85.78
49.68
Gross Profit (PBDT)
8,715.00
10,728.00
9,269.00
8,663.00
8,324.65
8,745.10
Depreciation
344.00
278.00
252.00
222.00
246.26
204.58
Profit Before Tax
-240.00
2,516.00
1,768.00
1,880.00
-605.17
2,460.78
Tax
-111.00
796.00
548.00
572.00
-388.26
745.58
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-129.00
1,721.00
1,219.00
1,308.00
-216.91
1,715.20
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-129.00
1,721.00
1,219.00
1,308.00
-216.91
1,715.20
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-129.00
1,721.00
1,219.00
1,308.00
-216.91
1,715.20
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
25,966.00
26,100.00
24,342.00
23,135.00
23,058.00
9,187.19
Earnings per share (EPS)
-4.22
54.34
38.72
41.56
-7.09
56.05
Diluted Earnings per share
-4.22
54.34
38.72
41.56
-7.09
56.05
Operating Profit Margin (Excl OI)
-1.94%
17.55%
14.68%
16.24%
-3.69%
19.76%
Gross Profit Margin
0.88%
19.46%
16.44%
18.0%
-3.2%
22.5%
PAT Margin
-1.09%
11.99%
9.92%
11.2%
-1.93%
14.48%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Markets Mojo
Analysis not available
Compare Quarterly Results Of Intermestic, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
11,826.00
0
11,826.00
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,826.00
0
11,826.00
Raw Material Cost
3,111.00
0
3,111.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
74.00
0
74.00
Selling and Distribution Expenses
8,944.00
0
8,944.00
Other Expenses
-7.40
0.00
-7.40
Total Expenditure (Excl Depreciation)
12,055.00
0
12,055.00
Operating Profit (PBDIT) excl Other Income
-229.00
0.00
-229.00
Other Income
38.00
0
38.00
Operating Profit (PBDIT)
153.00
0
153.00
Interest
74.00
0
74.00
Exceptional Items
27.00
0
27.00
Gross Profit (PBDT)
8,715.00
0
8,715.00
Depreciation
344.00
0
344.00
Profit Before Tax
-240.00
0
-240.00
Tax
-111.00
0
-111.00
Provisions and contingencies
0
0
0.00
Profit After Tax
-129.00
0
-129.00
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-129.00
0
-129.00
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-129.00
0
-129.00
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
25,966.00
0
25,966.00
Earnings per share (EPS)
-4.22
0
-4.22
Diluted Earnings per share
-4.22
0
-4.22
Operating Profit Margin (Excl OI)
-1.94%
0%
0.00
-1.94%
Gross Profit Margin
0.88%
0%
0.00
0.88%
PAT Margin
-1.09%
0%
0.00
-1.09%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales NA Million
in

Figures in Million
stock-summary

stock-summary

Quarterly - Standalone Net Profit
Standalone Net Profit NA Million
in

Figures in Million
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) NA Million
in

Figures in Million
Quarterly - Interest
Interest NA Million
in

Figures in Million
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) NA%
in

Figures in %