ISGEC Heavy

  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: INE858B01029
  • NSEID: ISGEC
  • BSEID: 533033
INR
794.55
-4.5 (-0.56%)
BSENSE

Dec 05

BSE+NSE Vol: 8.16 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
1,691.09
1,340.99
1,744.40
1,496.66
1,643.90
1,539.68
1,867.96
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,691.09
1,340.99
1,744.40
1,496.66
1,643.90
1,539.68
1,867.96
Raw Material Cost
406.46
298.31
687.50
572.68
436.81
317.12
698.95
Purchase of Finished goods
427.50
349.05
538.88
360.29
485.94
449.37
668.43
(Increase) / Decrease In Stocks
109.58
80.29
-197.00
-82.63
78.38
136.60
-148.15
Employee Cost
167.90
143.28
141.45
142.21
140.93
130.45
130.15
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
164.68
137.27
167.79
142.15
146.61
167.88
113.05
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
267.57
212.59
253.73
243.75
216.12
213.49
267.93
Total Expenditure (Excl Depreciation)
1,543.69
1,220.79
1,592.35
1,378.45
1,504.79
1,414.91
1,730.36
Operating Profit (PBDIT) excl Other Income
147.40
120.20
152.05
118.21
139.11
124.77
137.60
Other Income
34.38
17.80
2.63
4.33
23.52
8.87
4.01
Operating Profit (PBDIT)
181.78
138.00
154.68
122.54
162.63
133.64
141.61
Interest
19.20
16.36
13.39
19.62
8.46
11.23
11.01
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
162.58
121.64
141.29
102.92
154.17
122.41
130.60
Depreciation
26.64
25.91
11.57
50.74
26.73
25.85
28.20
Profit Before Tax
135.94
95.73
129.72
52.18
127.54
96.48
102.42
Tax
37.94
31.79
31.66
29.08
31.84
29.31
30.36
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
98.00
63.94
98.06
23.10
95.60
67.25
72.04
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
98.00
63.94
98.06
23.10
95.60
67.25
72.04
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.10
-0.08
0.02
Minority Interest
12.33
6.38
6.85
3.03
3.13
1.72
0.76
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
85.67
57.56
91.21
20.07
92.57
65.45
71.30
Equity Capital
7.35
7.35
7.35
7.35
7.35
7.35
7.35
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
11.66
7.83
12.41
2.73
12.59
8.9
9.7
Diluted Earnings per share
5.98
7.11
9.67
2.73
12.59
8.9
9.7
Operating Profit Margin (Excl OI)
8.72%
8.96%
8.72%
7.9%
8.46%
8.1%
7.37%
Gross Profit Margin
9.61%
9.07%
8.1%
6.88%
9.38%
7.95%
6.99%
PAT Margin
5.8%
4.77%
5.62%
1.54%
5.82%
4.36%
3.86%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Sep 2025 is 2.87% vs 11.59% in Sep 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Sep 2025 is -7.45% vs 54.83% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Sep 2025 is 5.96% vs 4.14% in Sep 2024

stock-summary

Interest

YoY Growth in quarter ended Sep 2025 is 126.95% vs -58.65% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024

Compare Quarterly Results Of ISGEC Heavy With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,691.09
1,127.64
563.45
49.97%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,691.09
1,127.64
563.45
49.97%
Raw Material Cost
406.46
681.37
-274.91
-40.35%
Purchase of Finished goods
427.50
0.00
427.50
(Increase) / Decrease In Stocks
109.58
0.00
109.58
Employee Cost
167.90
82.54
85.36
103.42%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
164.68
0.00
164.68
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
267.57
110.71
156.86
141.69%
Total Expenditure (Excl Depreciation)
1,543.69
874.62
669.07
76.50%
Operating Profit (PBDIT) excl Other Income
147.40
253.02
-105.62
-41.74%
Other Income
34.38
31.50
2.88
9.14%
Operating Profit (PBDIT)
181.78
284.52
-102.74
-36.11%
Interest
19.20
129.40
-110.20
-85.16%
Exceptional Items
0.00
162.86
-162.86
-100.00%
Gross Profit (PBDT)
162.58
317.98
-155.40
-48.87%
Depreciation
26.64
25.59
1.05
4.10%
Profit Before Tax
135.94
292.41
-156.47
-53.51%
Tax
37.94
76.71
-38.77
-50.54%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
98.00
215.70
-117.70
-54.57%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
98.00
215.70
-117.70
-54.57%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
12.33
-0.06
12.39
20,650.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
85.67
215.76
-130.09
-60.29%
Equity Capital
7.35
51.31
-43.96
-85.68%
Face Value
1.00
2.00
0.00
Reserves
0.00
6,571.54
-6,571.54
-100.00%
Earnings per share (EPS)
11.66
8.41
3.25
38.64%
Diluted Earnings per share
5.98
8.41
-2.43
-28.89%
Operating Profit Margin (Excl OI)
8.72%
22.44%
0.00
-13.72%
Gross Profit Margin
9.61%
28.20%
0.00
-18.59%
PAT Margin
5.80%
19.13%
0.00
-13.33%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,691.09 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 26.11% vs -23.13% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 2.87% vs 11.59% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 85.67 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 48.84% vs -36.89% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -7.45% vs 54.83% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 147.40 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 22.63% vs -20.95% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 5.96% vs 4.14% in Sep 2024

Quarterly - Interest
Interest 19.20 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 17.36% vs 22.18% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 126.95% vs -58.65% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.72%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024