Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
33,214.00
36,500.00
42,744.00
36,337.00
29,613.00
31,592.00
40,918.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
33,214.00
36,500.00
42,744.00
36,337.00
29,613.00
31,592.00
40,918.00
Raw Material Cost
19,671.00
21,381.00
23,993.00
21,182.00
17,644.00
19,888.00
24,545.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
166.00
133.00
110.00
90.00
79.00
86.00
51.00
Selling and Distribution Expenses
12,556.00
11,915.00
11,328.00
12,883.00
11,029.00
10,192.00
9,726.00
Other Expenses
-16.60
-13.30
-11.00
-9.00
-7.90
60.00
55.60
Total Expenditure (Excl Depreciation)
32,227.00
33,296.00
35,321.00
34,065.00
28,673.00
30,766.00
34,878.00
Operating Profit (PBDIT) excl Other Income
987
3204
7423
2272
940
826
6040
Other Income
135.00
106.00
-55.00
-220.00
119.00
537.00
22.00
Operating Profit (PBDIT)
2,508.00
4,161.00
8,134.00
2,946.00
1,803.00
2,119.00
6,775.00
Interest
166.00
133.00
110.00
90.00
79.00
86.00
51.00
Exceptional Items
175.00
32.00
0.00
-260.00
56.00
52.00
-5.00
Gross Profit (PBDT)
13,543.00
15,119.00
18,751.00
15,155.00
11,969.00
11,704.00
16,373.00
Depreciation
1,386.00
851.00
766.00
894.00
744.00
756.00
713.00
Profit Before Tax
1,132.00
3,208.00
7,257.00
1,702.00
1,035.00
1,328.00
6,006.00
Tax
421.00
1,164.00
2,346.00
294.00
309.00
344.00
1,901.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
701.00
2,043.00
4,916.00
1,384.00
714.00
984.00
4,102.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
701.00
2,043.00
4,916.00
1,384.00
714.00
984.00
4,102.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
10.00
2.00
-6.00
25.00
11.00
1.00
2.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
711.00
2,045.00
4,910.00
1,409.00
725.00
985.00
4,104.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
54,864.00
53,908.00
51,562.00
49,260.00
47,571.00
47,068.00
45,818.00
Earnings per share (EPS)
14.15
41.37
99.91
28.11
14.51
20.02
85.71
Diluted Earnings per share
14.15
41.37
99.91
28.11
14.51
20.02
85.71
Operating Profit Margin (Excl OI)
2.97%
8.78%
17.37%
6.25%
3.17%
2.61%
14.76%
Gross Profit Margin
7.58%
11.12%
18.77%
7.14%
6.01%
6.6%
16.42%
PAT Margin
2.11%
5.6%
11.5%
3.81%
2.41%
3.11%
10.02%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Net Sales
YoY Growth in quarter ended Sep 2025 is 12.16% vs 3.30% in Sep 2024
Consolidate Net Profit
YoY Growth in quarter ended Sep 2025 is -1.93% vs 258.91% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in quarter ended Sep 2025 is 40.91% vs 85.05% in Sep 2024
Interest
YoY Growth in quarter ended Sep 2025 is 110.13% vs 113.51% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024
Compare Quarterly Results Of Itoki Corp. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
33,214.00
80,116.00
-46,902.00
-58.54%
Other Operating Income
0.00
0.00
0.00
Total Operating income
33,214.00
80,116.00
-46,902.00
-58.54%
Raw Material Cost
19,671.00
67,049.00
-47,378.00
-70.66%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
166.00
22.00
144.00
654.55%
Selling and Distribution Expenses
12,556.00
10,059.00
2,497.00
24.82%
Other Expenses
-16.60
-2.20
-14.40
-654.55%
Total Expenditure (Excl Depreciation)
32,227.00
77,108.00
-44,881.00
-58.21%
Operating Profit (PBDIT) excl Other Income
987.00
3,008.00
-2,021.00
-67.19%
Other Income
135.00
308.00
-173.00
-56.17%
Operating Profit (PBDIT)
2,508.00
3,815.00
-1,307.00
-34.26%
Interest
166.00
22.00
144.00
654.55%
Exceptional Items
175.00
0.00
175.00
Gross Profit (PBDT)
13,543.00
13,067.00
476.00
3.64%
Depreciation
1,386.00
499.00
887.00
177.76%
Profit Before Tax
1,132.00
3,295.00
-2,163.00
-65.64%
Tax
421.00
978.00
-557.00
-56.95%
Provisions and contingencies
0
0
0.00
Profit After Tax
701.00
2,312.00
-1,611.00
-69.68%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
701.00
2,312.00
-1,611.00
-69.68%
Share in Profit of Associates
0
0
0.00
Minority Interest
10.00
4.00
6.00
150.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
711.00
2,316.00
-1,605.00
-69.30%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
54,864.00
70,814.00
-15,950.00
-22.52%
Earnings per share (EPS)
14.15
46.89
-32.74
-69.82%
Diluted Earnings per share
14.15
46.89
-32.74
-69.82%
Operating Profit Margin (Excl OI)
2.97%
3.75%
0.00
-0.78%
Gross Profit Margin
7.58%
4.74%
0.00
2.84%
PAT Margin
2.11%
2.89%
0.00
-0.78%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 3,321.40 Million
in Sep 2025Figures in Million
QoQ Growth in quarter ended Sep 2025 is -9.00% vs -14.61% in Jun 2025
YoY Growth in quarter ended Sep 2025 is 12.16% vs 3.30% in Sep 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 71.10 Million
in Sep 2025Figures in Million
QoQ Growth in quarter ended Sep 2025 is -65.23% vs -58.35% in Jun 2025
YoY Growth in quarter ended Sep 2025 is -1.93% vs 258.91% in Sep 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 237.30 Million
in Sep 2025Figures in Million
QoQ Growth in quarter ended Sep 2025 is -41.48% vs -50.48% in Jun 2025
YoY Growth in quarter ended Sep 2025 is 40.91% vs 85.05% in Sep 2024
Quarterly - Interest
Interest 16.60 Million
in Sep 2025Figures in Million
QoQ Growth in quarter ended Sep 2025 is 24.81% vs 20.91% in Jun 2025
YoY Growth in quarter ended Sep 2025 is 110.13% vs 113.51% in Sep 2024
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.97%
in Sep 2025Figures in %
QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025
YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
