Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'26
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Net Sales
4,792.57
4,855.65
5,490.63
4,246.44
3,285.60
3,726.17
3,637.79
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,792.57
4,855.65
5,490.63
4,246.44
3,285.60
3,726.17
3,637.79
Raw Material Cost
2,982.78
2,949.23
3,407.05
2,716.44
2,068.64
2,921.02
2,833.79
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
11.15
11.46
7.28
8.30
10.02
8.42
6.10
Selling and Distribution Expenses
1,779.68
1,762.40
1,912.37
1,494.73
1,297.80
721.18
723.79
Other Expenses
-1.11
-1.15
-0.73
-0.83
-1.00
-0.84
-0.61
Total Expenditure (Excl Depreciation)
4,762.46
4,711.63
5,319.42
4,211.17
3,366.44
3,642.20
3,557.57
Operating Profit (PBDIT) excl Other Income
30.099999999999998
144
171.20000000000002
35.3
-80.8
84
80.19999999999999
Other Income
14.35
36.64
7.74
10.35
1.79
-9.67
-0.90
Operating Profit (PBDIT)
91.13
226.50
223.98
89.77
-36.01
119.13
123.16
Interest
11.15
11.46
7.28
8.30
10.02
8.42
6.10
Exceptional Items
0.00
-8.01
0.00
0.12
0.00
-23.00
0.05
Gross Profit (PBDT)
1,809.79
1,906.42
2,083.58
1,530.00
1,216.95
805.15
804.00
Depreciation
46.67
45.84
45.03
44.16
43.04
44.83
43.85
Profit Before Tax
33.31
161.19
171.67
37.44
-89.07
42.89
73.25
Tax
31.49
-3.84
77.56
49.98
-0.46
68.90
34.31
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1.82
165.03
94.10
-12.54
-88.61
-26.01
38.95
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1.82
165.03
94.10
-12.54
-88.61
-26.01
38.95
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1.82
165.03
94.10
-12.54
-88.61
-26.01
38.95
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,543.70
2,538.93
2,370.93
2,273.74
2,275.39
2,363.07
2,386.50
Earnings per share (EPS)
0.3
27.49
15.83
-2.11
-14.94
-4.39
6.57
Diluted Earnings per share
0.3
27.49
15.83
-2.11
-14.94
-4.39
6.57
Operating Profit Margin (Excl OI)
0.63%
2.97%
3.12%
0.83%
-2.46%
2.25%
2.2%
Gross Profit Margin
1.67%
4.26%
3.95%
1.92%
-1.4%
2.35%
3.22%
PAT Margin
0.04%
3.4%
1.71%
-0.3%
-2.7%
-0.7%
1.07%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Net Sales
YoY Growth in quarter ended Jun 2026 is 45.87% vs -2.60% in Jun 2025
Consolidate Net Profit
YoY Growth in quarter ended Jun 2026 is 102.03% vs -75.10% in Jun 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in quarter ended Jun 2026 is 303.17% vs -894.74% in Jun 2025
Interest
YoY Growth in quarter ended Jun 2026 is 11.00% vs 132.56% in Jun 2025
Operating Profit Margin (Excl OI)
YoY Growth in quarter ended Jun 2026 has improved from Jun 2025
Compare Quarterly Results Of itsumo.inc. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
4,792.57
1,543.99
3,248.58
210.40%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,792.57
1,543.99
3,248.58
210.40%
Raw Material Cost
2,982.78
279.31
2,703.47
967.91%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
11.15
1.30
9.85
757.69%
Selling and Distribution Expenses
1,779.68
815.00
964.68
118.37%
Other Expenses
-1.11
-0.13
-0.98
-753.85%
Total Expenditure (Excl Depreciation)
4,762.46
1,094.31
3,668.15
335.20%
Operating Profit (PBDIT) excl Other Income
30.11
449.68
-419.57
-93.30%
Other Income
14.35
-28.38
42.73
150.56%
Operating Profit (PBDIT)
91.13
430.13
-339.00
-78.81%
Interest
11.15
1.30
9.85
757.69%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,809.79
1,264.68
545.11
43.10%
Depreciation
46.67
8.83
37.84
428.54%
Profit Before Tax
33.31
420.00
-386.69
-92.07%
Tax
31.49
142.49
-111.00
-77.90%
Provisions and contingencies
0
0
0.00
Profit After Tax
1.82
283.13
-281.31
-99.36%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1.82
283.13
-281.31
-99.36%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-5.63
5.63
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1.82
277.51
-275.69
-99.34%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,543.70
3,035.49
-491.79
-16.20%
Earnings per share (EPS)
0.30
43.85
-43.55
-99.32%
Diluted Earnings per share
0.30
43.85
-43.55
-99.32%
Operating Profit Margin (Excl OI)
0.63%
29.12%
0.00
-28.49%
Gross Profit Margin
1.67%
27.77%
0.00
-26.10%
PAT Margin
0.04%
18.34%
0.00
-18.30%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 479.26 Million
in Jun 2026Figures in Million
QoQ Growth in quarter ended Jun 2026 is -1.30% vs -11.57% in Mar 2026
YoY Growth in quarter ended Jun 2026 is 45.87% vs -2.60% in Jun 2025
Quarterly - Consolidate Net Profit
Consolidate Net Profit 0.18 Million
in Jun 2026Figures in Million
QoQ Growth in quarter ended Jun 2026 is -98.91% vs 75.35% in Mar 2026
YoY Growth in quarter ended Jun 2026 is 102.03% vs -75.10% in Jun 2025
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7.68 Million
in Jun 2026Figures in Million
QoQ Growth in quarter ended Jun 2026 is -59.56% vs -12.16% in Mar 2026
YoY Growth in quarter ended Jun 2026 is 303.17% vs -894.74% in Jun 2025
Quarterly - Interest
Interest 1.11 Million
in Jun 2026Figures in Million
QoQ Growth in quarter ended Jun 2026 is -3.48% vs 57.53% in Mar 2026
YoY Growth in quarter ended Jun 2026 is 11.00% vs 132.56% in Jun 2025
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.63%
in Jun 2026Figures in %
QoQ Growth in quarter ended Jun 2026 has fallen from Mar 2026
YoY Growth in quarter ended Jun 2026 has improved from Jun 2025
Footer loading
