Izumi Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Retailing
  • ISIN: JP3138400001
JPY
2,975.00
53 (1.81%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Feb'25
Nov'24
Aug'24
May'24
Feb'24
Nov'23
Aug'23
Net Sales
1,50,877.00
1,34,596.00
1,29,885.00
1,08,784.00
1,26,346.00
1,11,499.00
1,19,006.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,50,877.00
1,34,596.00
1,29,885.00
1,08,784.00
1,26,346.00
1,11,499.00
1,19,006.00
Raw Material Cost
92,025.00
82,016.00
78,453.00
64,046.00
74,518.00
65,071.00
69,574.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
229.00
231.00
93.00
64.00
67.00
73.00
82.00
Selling and Distribution Expenses
50,431.00
47,605.00
45,215.00
38,926.00
42,240.00
40,109.00
42,065.00
Other Expenses
-22.90
-23.10
-9.30
-6.40
-6.70
-7.30
-8.20
Total Expenditure (Excl Depreciation)
1,42,456.00
1,29,621.00
1,23,668.00
1,02,972.00
1,16,758.00
1,05,180.00
1,11,639.00
Operating Profit (PBDIT) excl Other Income
8421
4975
6217
5812
9588
6319
7367
Other Income
228.00
1,354.00
1,185.00
300.00
281.00
233.00
442.00
Operating Profit (PBDIT)
14,466.00
11,826.00
12,132.00
10,411.00
14,376.00
10,956.00
12,071.00
Interest
229.00
231.00
93.00
64.00
67.00
73.00
82.00
Exceptional Items
-7,503.00
411.00
-38.00
-245.00
-2,062.00
-401.00
-373.00
Gross Profit (PBDT)
58,852.00
52,580.00
51,432.00
44,738.00
51,828.00
46,428.00
49,432.00
Depreciation
5,817.00
5,497.00
4,730.00
4,299.00
4,507.00
4,404.00
4,262.00
Profit Before Tax
916.00
6,511.00
7,272.00
5,800.00
7,740.00
6,077.00
7,354.00
Tax
900.00
2,409.00
2,586.00
1,850.00
1,791.00
1,977.00
2,364.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
61.00
3,702.00
4,222.00
3,934.00
5,961.00
4,065.00
4,930.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
61.00
3,702.00
4,222.00
3,934.00
5,961.00
4,065.00
4,930.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-46.00
401.00
464.00
15.00
-12.00
35.00
59.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
15.00
4,103.00
4,686.00
3,949.00
5,949.00
4,100.00
4,989.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,85,522.00
2,85,430.00
2,85,504.00
2,81,231.00
2,80,555.00
2,73,851.00
2,72,844.00
Earnings per share (EPS)
0.85
51.74
59.02
54.99
83.34
56.84
68.95
Diluted Earnings per share
0.85
51.74
59.02
54.99
83.34
56.84
68.95
Operating Profit Margin (Excl OI)
5.58%
3.7%
4.79%
5.34%
7.59%
5.67%
6.19%
Gross Profit Margin
4.46%
8.92%
9.24%
9.28%
9.69%
9.4%
9.76%
PAT Margin
0.04%
2.75%
3.25%
3.62%
4.72%
3.65%
4.14%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Feb 2025 is 19.42% vs 0.10% in Feb 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Feb 2025 is -99.75% vs -25.28% in Feb 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Feb 2025 is 1.01% vs -11.01% in Feb 2024

stock-summary

Interest

YoY Growth in quarter ended Feb 2025 is 241.79% vs -29.47% in Feb 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Feb 2025 has fallen from Feb 2024

Compare Quarterly Results Of Izumi Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,50,877.00
1,12,460.00
38,417.00
34.16%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,50,877.00
1,12,460.00
38,417.00
34.16%
Raw Material Cost
92,025.00
41,798.00
50,227.00
120.17%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
229.00
1,917.00
-1,688.00
-88.05%
Selling and Distribution Expenses
50,431.00
57,348.00
-6,917.00
-12.06%
Other Expenses
-22.90
-191.70
168.80
88.05%
Total Expenditure (Excl Depreciation)
1,42,456.00
99,146.00
43,310.00
43.68%
Operating Profit (PBDIT) excl Other Income
8,421.00
13,314.00
-4,893.00
-36.75%
Other Income
228.00
-194.00
422.00
217.53%
Operating Profit (PBDIT)
14,466.00
20,658.00
-6,192.00
-29.97%
Interest
229.00
1,917.00
-1,688.00
-88.05%
Exceptional Items
-7,503.00
-58.00
-7,445.00
-12,836.21%
Gross Profit (PBDT)
58,852.00
70,662.00
-11,810.00
-16.71%
Depreciation
5,817.00
8,217.00
-2,400.00
-29.21%
Profit Before Tax
916.00
10,464.00
-9,548.00
-91.25%
Tax
900.00
3,148.00
-2,248.00
-71.41%
Provisions and contingencies
0
0
0.00
Profit After Tax
61.00
6,996.00
-6,935.00
-99.13%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
61.00
6,996.00
-6,935.00
-99.13%
Share in Profit of Associates
0
0
0.00
Minority Interest
-46.00
320.00
-366.00
-114.38%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
15.00
7,316.00
-7,301.00
-99.79%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,85,522.00
4,72,236.00
-1,86,714.00
-39.54%
Earnings per share (EPS)
0.85
19.45
-18.60
-95.63%
Diluted Earnings per share
0.85
19.45
-18.60
-95.63%
Operating Profit Margin (Excl OI)
5.58%
11.24%
0.00
-5.66%
Gross Profit Margin
4.46%
16.61%
0.00
-12.15%
PAT Margin
0.04%
6.22%
0.00
-6.18%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 15,087.70 Million
in Feb 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Feb 2025 is 12.10% vs 3.63% in Nov 2024

stock-summary

YoY Growth in quarter ended Feb 2025 is 19.42% vs 0.10% in Feb 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 1.50 Million
in Feb 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Feb 2025 is -99.63% vs -12.44% in Nov 2024

stock-summary

YoY Growth in quarter ended Feb 2025 is -99.75% vs -25.28% in Feb 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,423.80 Million
in Feb 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Feb 2025 is 35.96% vs -4.34% in Nov 2024

stock-summary

YoY Growth in quarter ended Feb 2025 is 1.01% vs -11.01% in Feb 2024

Quarterly - Interest
Interest 22.90 Million
in Feb 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Feb 2025 is -0.87% vs 148.39% in Nov 2024

stock-summary

YoY Growth in quarter ended Feb 2025 is 241.79% vs -29.47% in Feb 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.58%
in Feb 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Feb 2025 has improved from Nov 2024

stock-summary

YoY Growth in quarter ended Feb 2025 has fallen from Feb 2024