J-Stream, Inc.

  • Market Cap: Micro Cap
  • Industry: Computers - Software & Consulting
  • ISIN: JP3386170009
JPY
378.00
11 (3.0%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
3,136.86
2,892.42
2,818.59
2,897.92
3,153.35
3,002.84
2,746.21
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,136.86
2,892.42
2,818.59
2,897.92
3,153.35
3,002.84
2,746.21
Raw Material Cost
1,853.56
1,766.66
1,722.92
1,849.55
1,859.14
1,872.17
1,678.60
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.42
0.37
0.53
0.36
0.28
0.32
0.40
Selling and Distribution Expenses
995.78
928.67
930.84
971.51
867.48
880.25
905.14
Other Expenses
-0.04
-0.04
-0.05
-0.04
-0.03
-0.03
-0.04
Total Expenditure (Excl Depreciation)
2,849.34
2,695.33
2,653.76
2,821.06
2,726.62
2,752.41
2,583.73
Operating Profit (PBDIT) excl Other Income
287.5
197.10000000000002
164.8
76.9
426.70000000000005
250.39999999999998
162.5
Other Income
9.27
11.75
11.42
10.56
5.36
12.42
8.18
Operating Profit (PBDIT)
497.30
402.05
366.10
299.39
634.80
462.34
367.77
Interest
0.42
0.37
0.53
0.36
0.28
0.32
0.40
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,283.30
1,125.76
1,095.67
1,048.37
1,294.21
1,130.67
1,067.61
Depreciation
200.52
193.21
189.84
211.97
202.72
199.49
197.11
Profit Before Tax
296.37
208.47
175.73
87.05
431.81
262.52
170.25
Tax
98.95
82.60
69.48
34.60
151.88
95.18
55.73
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
183.32
110.49
92.39
38.74
262.44
153.72
95.96
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
183.32
110.49
92.39
38.74
262.44
153.72
95.96
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
14.10
15.39
13.85
13.72
17.49
13.62
18.56
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
197.42
125.87
106.24
52.45
279.93
167.34
114.53
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
10,603.26
10,418.97
10,307.89
10,563.69
10,524.65
10,261.94
10,108.47
Earnings per share (EPS)
7.37
4.44
3.72
1.56
10.55
6.18
3.86
Diluted Earnings per share
7.37
4.44
3.72
1.56
10.55
6.18
3.86
Operating Profit Margin (Excl OI)
9.17%
6.81%
5.85%
2.65%
13.53%
8.34%
5.92%
Gross Profit Margin
15.84%
13.89%
12.97%
10.32%
20.12%
15.39%
13.38%
PAT Margin
5.84%
3.82%
3.28%
1.34%
8.32%
5.12%
3.49%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2025 is 8.45% vs 2.62% in Sep 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2025 is 56.79% vs 18.55% in Sep 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is 25.03% vs 10.04% in Sep 2025

stock-summary

Interest

QoQ Growth in quarter ended Dec 2025 is 0.00% vs -20.00% in Sep 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

Compare Quarterly Results Of J-Stream, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
3,136.86
2,154.90
981.96
45.57%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,136.86
2,154.90
981.96
45.57%
Raw Material Cost
1,853.56
1,127.34
726.22
64.42%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.42
1.43
-1.01
-70.63%
Selling and Distribution Expenses
995.78
651.15
344.63
52.93%
Other Expenses
-0.04
-0.14
0.10
71.43%
Total Expenditure (Excl Depreciation)
2,849.34
1,778.49
1,070.85
60.21%
Operating Profit (PBDIT) excl Other Income
287.52
376.41
-88.89
-23.62%
Other Income
9.27
-0.06
9.33
15,550.00%
Operating Profit (PBDIT)
497.30
395.52
101.78
25.73%
Interest
0.42
1.43
-1.01
-70.63%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,283.30
1,027.56
255.74
24.89%
Depreciation
200.52
19.16
181.36
946.56%
Profit Before Tax
296.37
374.93
-78.56
-20.95%
Tax
98.95
150.48
-51.53
-34.24%
Provisions and contingencies
0
0
0.00
Profit After Tax
183.32
224.45
-41.13
-18.32%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
183.32
224.45
-41.13
-18.32%
Share in Profit of Associates
0
0
0.00
Minority Interest
14.10
0.00
14.10
Other related items
0.00
0.00
0.00
Consolidated Net Profit
197.42
224.45
-27.03
-12.04%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
10,603.26
3,209.99
7,393.27
230.32%
Earnings per share (EPS)
7.37
35.09
-27.72
-79.00%
Diluted Earnings per share
7.37
35.09
-27.72
-79.00%
Operating Profit Margin (Excl OI)
9.17%
17.47%
0.00
-8.30%
Gross Profit Margin
15.84%
18.29%
0.00
-2.45%
PAT Margin
5.84%
10.42%
0.00
-4.58%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 313.69 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 8.45% vs 2.62% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -0.52% vs 8.28% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 19.74 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 56.79% vs 18.55% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -29.47% vs 74.94% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 48.80 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 25.03% vs 10.04% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -22.47% vs 41.25% in Dec 2024

Quarterly - Interest
Interest 0.04 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 0.00% vs -20.00% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 33.33% vs -40.00% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.17%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024