Jaiprakash Associates Ltd Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Cr

Consolidate Quarterly Results

Sep'25

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Mar'24

Net Sales

684.63

672.42

1,137.28

1,477.71

1,359.64

1,670.75

1,972.12

Other Operating Income

0.00

Total Operating income

684.63

672.42

1,137.28

1,477.71

1,359.64

1,670.75

1,972.12

Raw Material Cost

155.33

138.76

498.06

622.70

694.14

729.05

945.71

Purchase of Finished goods

0.00

19.48

1.08

0.07

2.28

(Increase) / Decrease In Stocks

19.30

15.75

-0.70

36.20

-1.08

0.88

1.82

Employee Cost

119.23

118.39

133.29

135.58

135.95

103.50

144.61

Power Cost

0.00

Manufacturing Expenses

316.54

304.25

432.77

537.13

420.13

560.09

604.22

Selling and Distribution Expenses

0.00

Other Expenses

114.95

114.00

267.45

129.77

143.77

142.20

186.59

Total Expenditure (Excl Depreciation)

725.35

691.15

1,330.87

1,480.86

1,393.99

1,535.79

1,885.23

Operating Profit (PBDIT) excl Other Income

-40.72

-18.73

-193.59

-3.15

-34.35

134.96

86.89

Other Income

57.78

42.90

112.25

40.92

82.97

99.91

-8.69

Operating Profit (PBDIT)

17.06

24.17

-81.34

37.77

48.62

234.87

78.20

Interest

234.17

203.68

300.88

306.29

288.03

274.46

265.98

Exceptional Items

191.24

441.97

-337.62

-220.75

-26.63

-975.81

-277.98

Gross Profit (PBDT)

-217.11

280.60

-687.02

-486.63

-264.14

-969.21

-388.58

Depreciation

94.07

93.69

105.73

302.36

78.19

88.28

95.38

Profit Before Tax

-267.28

253.47

-755.96

-759.19

-298.47

-973.87

-342.69

Tax

-1.17

3.03

-58.01

6.53

-2.54

5.87

11.40

Provisions and contingencies

0.00

Profit After Tax

-310.01

183.88

-734.74

-795.52

-339.79

-1,063.36

-495.36

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

191.24

-18.14

-32.82

-2.64

-1.90

-46.19

-77.18

Net Profit

-118.77

165.74

-767.56

-798.16

-341.69

-1,109.55

-572.54

Share in Profit of Associates

43.90

66.56

36.79

29.80

43.86

83.62

141.27

Minority Interest

-6.40

-7.99

-70.10

-4.26

-4.83

-2.49

8.17

Other related items

0.00

Consolidated Net Profit

-68.47

240.29

-660.67

-764.10

-293.00

-1,023.44

-439.44

Equity Capital

490.92

Face Value

2.0

Reserves

0.00

Earnings per share (EPS)

-0.28

0.98

-2.69

-3.11

-1.19

-4.17

-1.79

Diluted Earnings per share

-0.28

0.98

-2.69

-3.12

-1.19

-3.98

-1.79

Operating Profit Margin (Excl OI)

-5.95%

-2.79%

-17.02%

-0.21%

-2.53%

8.08%

4.41%

Gross Profit Margin

-31.71%

41.73%

-60.41%

-32.93%

-19.43%

-58.01%

-19.7%

PAT Margin

-38.87%

37.24%

-61.37%

-51.82%

-21.77%

-58.64%

-17.95%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - QoQ

Net Sales

QoQ Growth in quarter ended Sep 2025 is 1.82% vs -40.87% in Jun 2025

Consolidate Net Profit

QoQ Growth in quarter ended Sep 2025 is -128.49% vs 136.37% in Jun 2025

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Sep 2025 is -117.41% vs 90.32% in Jun 2025

Interest

QoQ Growth in quarter ended Sep 2025 is 14.97% vs -32.31% in Jun 2025

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025

Compare Quarterly Results Of JP Associates With

Select Peers

Figures in Cr

Consolidate Quarterly Results

Change(INR)

Change(%)

Net Sales

684.63

Other Operating Income

0.00

Total Operating income

684.63

Raw Material Cost

155.33

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

19.30

Employee Cost

119.23

Power Cost

0.00

Manufacturing Expenses

316.54

Selling and Distribution Expenses

0.00

Other Expenses

114.95

0.00

114.95

Total Expenditure (Excl Depreciation)

725.35

Operating Profit (PBDIT) excl Other Income

-40.72

0.00

-40.72

Other Income

57.78

Operating Profit (PBDIT)

17.06

Interest

234.17

Exceptional Items

191.24

Gross Profit (PBDT)

-217.11

Depreciation

94.07

Profit Before Tax

-267.28

Tax

-1.17

Provisions and contingencies

0.00

Profit After Tax

-310.01

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

191.24

Net Profit

-118.77

Share in Profit of Associates

43.90

Minority Interest

-6.40

Other related items

0.00

Consolidated Net Profit

-68.47

Equity Capital

490.92

Face Value

2.00

0.00

Reserves

0.00

Earnings per share (EPS)

-0.28

Diluted Earnings per share

-0.28

Operating Profit Margin (Excl OI)

-5.95%

0.00

-5.95%

Gross Profit Margin

-31.71%

0.00

-31.71%

PAT Margin

-38.87%

0.00

-38.87%

Public Share Holdings (%)

0.00%

0.00

0.00%

Pledged Promotor Holding (%)

0.00%

0.00

0.00%

Quarterly - Net Sales

Net Sales 684.63 Cr

in Sep 2025

Figures in Cr

QoQ Growth in quarter ended Sep 2025 is 1.82% vs -40.87% in Jun 2025

YoY Growth in quarter ended Sep 2025 is -49.65% vs -28.27% in Sep 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit -68.47 Cr

in Sep 2025

Figures in Cr

QoQ Growth in quarter ended Sep 2025 is -128.49% vs 136.37% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 76.63% vs -19.14% in Sep 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) -40.72 Cr

in Sep 2025

Figures in Cr

QoQ Growth in quarter ended Sep 2025 is -117.41% vs 90.32% in Jun 2025

YoY Growth in quarter ended Sep 2025 is -18.54% vs -138.24% in Sep 2024

Quarterly - Interest

Interest 234.17 Cr

in Sep 2025

Figures in Cr

QoQ Growth in quarter ended Sep 2025 is 14.97% vs -32.31% in Jun 2025

YoY Growth in quarter ended Sep 2025 is -18.70% vs 13.72% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) -5.95%

in Sep 2025

Figures in %

QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024