JIG-SAW, Inc.

  • Market Cap: Small Cap
  • Industry: Commercial Services & Supplies
  • ISIN: JP3386560001
JPY
2,484.00
-24 (-0.96%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
952.99
902.09
885.26
885.15
883.56
848.63
869.28
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
952.99
902.09
885.26
885.15
883.56
848.63
869.28
Raw Material Cost
278.55
266.49
290.88
245.28
255.79
257.77
266.62
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.14
0.98
1.06
1.02
0.87
0.79
0.01
Selling and Distribution Expenses
521.93
512.61
466.51
493.48
515.56
531.70
382.12
Other Expenses
-0.11
-0.10
-0.11
-0.10
-0.09
-0.08
5.63
Total Expenditure (Excl Depreciation)
800.48
779.10
757.39
738.76
771.36
789.46
705.05
Operating Profit (PBDIT) excl Other Income
152.5
123
127.89999999999999
146.4
112.2
59.2
164.20000000000002
Other Income
4.62
44.52
0.65
5.32
7.62
44.91
5.93
Operating Profit (PBDIT)
180.32
190.72
151.95
171.88
232.36
117.29
184.03
Interest
1.14
0.98
1.06
1.02
0.87
0.79
0.01
Exceptional Items
0.00
5.68
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
674.45
635.60
594.38
639.87
627.76
590.86
602.65
Depreciation
23.18
23.21
23.43
20.17
112.55
13.21
13.87
Profit Before Tax
156.00
172.21
127.47
150.70
118.95
103.29
170.15
Tax
38.33
58.42
42.44
48.95
1.12
35.98
56.86
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
117.67
113.80
85.03
101.74
117.82
67.31
113.29
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
117.67
113.80
85.03
101.74
117.82
67.31
113.29
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
117.67
113.80
85.03
101.74
117.82
67.31
113.29
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,368.00
3,216.13
3,087.96
3,066.87
3,153.56
2,988.84
2,966.58
Earnings per share (EPS)
17.89
17.26
12.92
15.32
17.69
10.08
17.02
Diluted Earnings per share
17.89
17.26
12.92
15.32
17.69
10.08
17.02
Operating Profit Margin (Excl OI)
16.0%
13.63%
14.44%
16.54%
12.7%
6.97%
18.89%
Gross Profit Margin
18.8%
21.66%
17.04%
19.3%
26.2%
13.73%
21.17%
PAT Margin
12.35%
12.61%
9.6%
11.49%
13.34%
7.93%
13.03%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2025 is 7.85% vs 3.06% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is -0.08% vs -17.51% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is -21.81% vs 29.58% in Dec 2024

stock-summary

Interest

YoY Growth in quarter ended Dec 2025 is 22.22% vs 0.00% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024

Compare Quarterly Results Of JIG-SAW, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
952.99
8,393.41
-7,440.42
-88.65%
Other Operating Income
0.00
0.00
0.00
Total Operating income
952.99
8,393.41
-7,440.42
-88.65%
Raw Material Cost
278.55
6,504.31
-6,225.76
-95.72%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1.14
143.08
-141.94
-99.20%
Selling and Distribution Expenses
521.93
2,085.76
-1,563.83
-74.98%
Other Expenses
-0.11
-14.31
14.20
99.23%
Total Expenditure (Excl Depreciation)
800.48
8,590.07
-7,789.59
-90.68%
Operating Profit (PBDIT) excl Other Income
152.51
-196.67
349.18
177.55%
Other Income
4.62
488.19
-483.57
-99.05%
Operating Profit (PBDIT)
180.32
2,186.26
-2,005.94
-91.75%
Interest
1.14
143.08
-141.94
-99.20%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
674.45
1,889.09
-1,214.64
-64.30%
Depreciation
23.18
1,894.74
-1,871.56
-98.78%
Profit Before Tax
156.00
148.45
7.55
5.09%
Tax
38.33
67.03
-28.70
-42.82%
Provisions and contingencies
0
0
0.00
Profit After Tax
117.67
75.74
41.93
55.36%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
117.67
75.74
41.93
55.36%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
5.67
-5.67
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
117.67
81.41
36.26
44.54%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,368.00
29,357.81
-25,989.81
-88.53%
Earnings per share (EPS)
17.89
1.89
16.00
846.56%
Diluted Earnings per share
17.89
1.89
16.00
846.56%
Operating Profit Margin (Excl OI)
16.00%
-2.34%
0.00
18.34%
Gross Profit Margin
18.80%
24.34%
0.00
-5.54%
PAT Margin
12.35%
0.90%
0.00
11.45%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 95.30 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 5.64% vs 1.90% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 7.85% vs 3.06% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 11.77 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 3.43% vs 33.88% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -0.08% vs -17.51% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 17.57 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 20.18% vs -3.37% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -21.81% vs 29.58% in Dec 2024

Quarterly - Interest
Interest 0.11 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 10.00% vs -9.09% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 22.22% vs 0.00% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.00%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024