Jimoty, Inc.

  • Market Cap: Micro Cap
  • Industry: Computers - Software & Consulting
  • ISIN: JP3387960002
JPY
762.00
-3 (-0.39%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
511.60
475.38
495.72
449.35
426.37
427.11
452.07
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
511.60
475.38
495.72
449.35
426.37
427.11
452.07
Raw Material Cost
45.97
39.17
39.15
49.89
52.42
48.31
49.88
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.05
1.15
0.89
0.16
0.20
0.19
0.20
Selling and Distribution Expenses
311.57
319.34
298.54
278.83
244.38
242.74
274.11
Other Expenses
-0.11
-0.12
-0.09
-0.02
-0.02
-0.02
-0.02
Total Expenditure (Excl Depreciation)
357.54
358.51
337.68
328.72
296.80
291.05
323.99
Operating Profit (PBDIT) excl Other Income
154.1
116.89999999999999
158
120.60000000000001
129.60000000000002
136.1
128.1
Other Income
-1.52
2.20
1.12
5.45
0.64
1.46
2.76
Operating Profit (PBDIT)
161.09
125.94
166.82
130.58
134.58
140.59
133.88
Interest
1.05
1.15
0.89
0.16
0.20
0.19
0.20
Exceptional Items
-6.62
0.47
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
465.63
436.21
456.57
399.46
373.95
378.80
402.19
Depreciation
8.56
6.87
7.67
4.50
4.37
3.06
3.04
Profit Before Tax
144.85
118.39
158.27
125.91
130.02
137.34
130.63
Tax
-10.02
37.78
9.94
37.49
-39.77
41.60
39.37
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
154.88
80.61
148.32
88.43
169.79
95.74
91.27
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
154.88
80.61
148.32
88.43
169.79
95.74
91.27
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
154.88
80.61
148.32
88.43
169.79
95.74
91.27
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,694.09
1,657.41
1,577.27
1,428.99
1,340.56
1,170.77
1,059.19
Earnings per share (EPS)
15.69
8.14
14.97
8.93
17.14
9.69
9.17
Diluted Earnings per share
15.69
8.14
14.97
8.93
17.14
9.69
9.17
Operating Profit Margin (Excl OI)
30.11%
24.59%
31.88%
26.85%
30.39%
31.86%
28.33%
Gross Profit Margin
29.99%
26.35%
33.47%
29.02%
31.52%
32.87%
29.57%
PAT Margin
30.27%
16.96%
29.92%
19.68%
39.82%
22.41%
20.19%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2025 is 7.61% vs -4.10% in Sep 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2025 is 92.18% vs -45.65% in Sep 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is 31.45% vs -25.35% in Sep 2025

stock-summary

Interest

QoQ Growth in quarter ended Dec 2025 is -8.33% vs 33.33% in Sep 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

Compare Quarterly Results Of Jimoty, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
511.60
529.95
-18.35
-3.46%
Other Operating Income
0.00
0.00
0.00
Total Operating income
511.60
529.95
-18.35
-3.46%
Raw Material Cost
45.97
324.91
-278.94
-85.85%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1.05
0.00
1.05
Selling and Distribution Expenses
311.57
277.57
34.00
12.25%
Other Expenses
-0.11
0.00
-0.11
Total Expenditure (Excl Depreciation)
357.54
602.48
-244.94
-40.66%
Operating Profit (PBDIT) excl Other Income
154.05
-72.53
226.58
312.39%
Other Income
-1.52
92.07
-93.59
-101.65%
Operating Profit (PBDIT)
161.09
29.92
131.17
438.40%
Interest
1.05
0.00
1.05
Exceptional Items
-6.62
-45.49
38.87
85.45%
Gross Profit (PBDT)
465.63
205.04
260.59
127.09%
Depreciation
8.56
10.39
-1.83
-17.61%
Profit Before Tax
144.85
-25.96
170.81
657.97%
Tax
-10.02
-5.75
-4.27
-74.26%
Provisions and contingencies
0
0
0.00
Profit After Tax
154.88
-32.31
187.19
579.36%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
154.88
-32.31
187.19
579.36%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
12.09
-12.09
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
154.88
-20.21
175.09
866.35%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,694.09
1,450.84
243.25
16.77%
Earnings per share (EPS)
15.69
-0.74
16.43
2,220.27%
Diluted Earnings per share
15.69
-0.74
16.43
2,220.27%
Operating Profit Margin (Excl OI)
30.11%
-13.69%
0.00
43.80%
Gross Profit Margin
29.99%
-2.94%
0.00
32.93%
PAT Margin
30.27%
-6.10%
0.00
36.37%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 51.16 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 7.61% vs -4.10% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 19.98% vs -2.80% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 15.49 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 92.18% vs -45.65% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -8.78% vs 504.27% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 16.26 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 31.45% vs -25.35% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 21.43% vs 1,015.83% in Dec 2024

Quarterly - Interest
Interest 0.11 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -8.33% vs 33.33% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 450.00% vs 0.00% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 30.11%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024