Jimoty, Inc.

  • Market Cap: Small Cap
  • Industry: Computers - Software & Consulting
  • ISIN: JP3387960002
JPY
892.00
-26 (-2.83%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
495.72
449.35
426.37
427.11
452.07
468.47
438.74
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
495.72
449.35
426.37
427.11
452.07
468.47
438.74
Raw Material Cost
39.15
49.89
52.42
48.31
49.88
44.29
41.42
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.89
0.16
0.20
0.19
0.20
0.18
0.21
Selling and Distribution Expenses
298.54
278.83
244.38
242.74
274.11
258.19
385.36
Other Expenses
-0.09
-0.02
-0.02
-0.02
-0.02
-0.02
-0.02
Total Expenditure (Excl Depreciation)
337.68
328.72
296.80
291.05
323.99
302.48
426.78
Operating Profit (PBDIT) excl Other Income
158
120.60000000000001
129.60000000000002
136.1
128.1
166
12
Other Income
1.12
5.45
0.64
1.46
2.76
-0.70
1.95
Operating Profit (PBDIT)
166.82
130.58
134.58
140.59
133.88
166.38
13.91
Interest
0.89
0.16
0.20
0.19
0.20
0.18
0.21
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
456.57
399.46
373.95
378.80
402.19
424.18
397.32
Depreciation
7.67
4.50
4.37
3.06
3.04
1.09
0.00
Profit Before Tax
158.27
125.91
130.02
137.34
130.63
165.10
13.70
Tax
9.94
37.49
-39.77
41.60
39.37
50.29
-14.44
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
148.32
88.43
169.79
95.74
91.27
114.81
28.15
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
148.32
88.43
169.79
95.74
91.27
114.81
28.15
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
148.32
88.43
169.79
95.74
91.27
114.81
28.15
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,577.27
1,428.99
1,340.56
1,170.77
1,059.19
952.57
987.48
Earnings per share (EPS)
14.97
8.93
17.14
9.69
9.17
11.49
2.82
Diluted Earnings per share
14.97
8.93
17.14
9.69
9.17
11.49
2.82
Operating Profit Margin (Excl OI)
31.88%
26.85%
30.39%
31.86%
28.33%
35.43%
2.73%
Gross Profit Margin
33.47%
29.02%
31.52%
32.87%
29.57%
35.48%
3.12%
PAT Margin
29.92%
19.68%
39.82%
22.41%
20.19%
24.51%
6.42%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Jun 2025 is 10.30% vs 5.39% in Mar 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Jun 2025 is 67.76% vs -47.94% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Jun 2025 is 32.45% vs -6.57% in Mar 2025

stock-summary

Interest

QoQ Growth in quarter ended Jun 2025 is 350.00% vs 0.00% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

Compare Quarterly Results Of Jimoty, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
495.72
300.45
195.27
64.99%
Other Operating Income
0.00
0.00
0.00
Total Operating income
495.72
300.45
195.27
64.99%
Raw Material Cost
39.15
215.01
-175.86
-81.79%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.89
0.14
0.75
535.71%
Selling and Distribution Expenses
298.54
307.90
-9.36
-3.04%
Other Expenses
-0.09
-0.01
-0.08
-800.00%
Total Expenditure (Excl Depreciation)
337.68
522.91
-185.23
-35.42%
Operating Profit (PBDIT) excl Other Income
158.04
-222.46
380.50
171.04%
Other Income
1.12
479.14
-478.02
-99.77%
Operating Profit (PBDIT)
166.82
262.62
-95.80
-36.48%
Interest
0.89
0.14
0.75
535.71%
Exceptional Items
0.00
-87.18
87.18
100.00%
Gross Profit (PBDT)
456.57
85.44
371.13
434.38%
Depreciation
7.67
5.93
1.74
29.34%
Profit Before Tax
158.27
169.36
-11.09
-6.55%
Tax
9.94
49.91
-39.97
-80.08%
Provisions and contingencies
0
0
0.00
Profit After Tax
148.32
135.01
13.31
9.86%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
148.32
135.01
13.31
9.86%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-15.56
15.56
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
148.32
119.45
28.87
24.17%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,577.27
1,580.29
-3.02
-0.19%
Earnings per share (EPS)
14.97
3.18
11.79
370.75%
Diluted Earnings per share
14.97
3.18
11.79
370.75%
Operating Profit Margin (Excl OI)
31.88%
-74.04%
0.00
105.92%
Gross Profit Margin
33.47%
58.34%
0.00
-24.87%
PAT Margin
29.92%
44.94%
0.00
-15.02%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 49.57 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 10.30% vs 5.39% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 9.64% vs 0.92% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 14.83 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 67.76% vs -47.94% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 62.43% vs -36.69% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 16.57 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 32.45% vs -6.57% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 26.39% vs -27.85% in Jun 2024

Quarterly - Interest
Interest 0.09 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 350.00% vs 0.00% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 350.00% vs 0.00% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 31.88%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has improved from Jun 2024