JMACS Japan Co. Ltd. Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

May'25

Feb'25

Nov'24

Aug'24

May'24

Feb'24

Nov'23

Net Sales

1,302.45

1,301.88

1,478.19

1,230.40

1,190.20

1,415.18

1,518.51

Other Operating Income

0.00

Total Operating income

1,302.45

1,301.88

1,478.19

1,230.40

1,190.20

1,415.18

1,518.51

Raw Material Cost

969.52

1,000.94

1,184.05

1,020.36

892.71

1,025.91

1,303.41

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

8.34

6.76

5.51

4.48

3.89

3.51

4.36

Selling and Distribution Expenses

265.81

267.44

271.69

241.46

254.51

307.98

264.59

Other Expenses

-0.83

-0.68

-0.55

-0.45

-0.39

-0.35

-0.43

Total Expenditure (Excl Depreciation)

1,235.33

1,268.37

1,455.74

1,261.82

1,147.21

1,333.89

1,568.01

Operating Profit (PBDIT) excl Other Income

67.1

33.5

22.5

-31.400000000000002

81.30000000000001

-49.5

Other Income

14.82

16.76

4.59

26.87

15.71

18.87

-40.28

Operating Profit (PBDIT)

126.48

94.93

70.67

39.53

94.00

153.44

-50.56

Interest

8.34

6.76

5.51

4.48

3.89

3.51

4.36

Exceptional Items

0.00

Gross Profit (PBDT)

332.93

300.95

294.15

210.04

297.50

389.27

215.10

Depreciation

44.53

44.66

43.62

44.09

35.30

53.27

39.22

Profit Before Tax

73.60

43.51

21.54

-9.04

54.81

96.66

-94.14

Tax

21.53

14.08

7.58

-0.99

-26.17

11.97

-29.99

Provisions and contingencies

0.00

Profit After Tax

52.07

29.42

13.96

-8.04

80.98

84.68

-64.15

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

52.07

29.42

13.96

-8.04

80.98

84.68

-64.15

Share in Profit of Associates

0.00

Minority Interest

0.00

Other related items

0.00

Consolidated Net Profit

52.07

29.42

13.96

-8.04

80.98

84.68

-64.15

Equity Capital

0.00

Face Value

0.0

Reserves

5,235.02

5,239.19

5,211.26

4,616.38

4,617.10

4,553.76

4,547.99

Earnings per share (EPS)

9.25

5.23

2.48

-1.78

17.96

18.33

-13.72

Diluted Earnings per share

9.25

5.23

2.48

-1.78

17.96

18.33

-13.72

Operating Profit Margin (Excl OI)

5.15%

2.57%

1.52%

-2.55%

3.61%

5.74%

-3.26%

Gross Profit Margin

9.07%

6.77%

4.41%

2.85%

7.57%

10.59%

-3.62%

PAT Margin

4.0%

2.26%

0.94%

-0.65%

6.8%

5.98%

-4.22%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - YoY

Net Sales

YoY Growth in quarter ended May 2025 is 9.44% vs 0.03% in May 2024

Consolidate Net Profit

YoY Growth in quarter ended May 2025 is -35.68% vs 76.47% in May 2024

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended May 2025 is 42.66% vs -4.04% in May 2024

Interest

YoY Growth in quarter ended May 2025 is 112.82% vs 11.43% in May 2024

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended May 2025 has improved from May 2024

Compare Quarterly Results Of JMACS Japan Co. Ltd. With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(JPY)

Change(%)

Net Sales

1,302.45

1,083.95

218.50

20.16%

Other Operating Income

0.00

Total Operating income

1,302.45

1,083.95

218.50

20.16%

Raw Material Cost

969.52

896.91

72.61

8.10%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

8.34

5.33

3.01

56.47%

Selling and Distribution Expenses

265.81

178.51

87.30

48.90%

Other Expenses

-0.83

-0.53

-0.30

-56.60%

Total Expenditure (Excl Depreciation)

1,235.33

1,075.42

159.91

14.87%

Operating Profit (PBDIT) excl Other Income

67.12

8.53

58.59

686.87%

Other Income

14.82

0.85

13.97

1,643.53%

Operating Profit (PBDIT)

126.48

66.07

60.41

91.43%

Interest

8.34

5.33

3.01

56.47%

Exceptional Items

0.00

Gross Profit (PBDT)

332.93

187.04

145.89

78.00%

Depreciation

44.53

56.69

-12.16

-21.45%

Profit Before Tax

73.60

4.04

69.56

1,721.78%

Tax

21.53

-0.85

22.38

2,632.94%

Provisions and contingencies

0.00

Profit After Tax

52.07

4.90

47.17

962.65%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

52.07

4.90

47.17

962.65%

Share in Profit of Associates

0.00

Minority Interest

0.00

Other related items

0.00

Consolidated Net Profit

52.07

4.90

47.17

962.65%

Equity Capital

0.00

Face Value

0.00

Reserves

5,235.02

1,844.81

3,390.21

183.77%

Earnings per share (EPS)

9.25

3.54

5.71

161.30%

Diluted Earnings per share

9.25

3.54

5.71

161.30%

Operating Profit Margin (Excl OI)

5.15%

0.79%

0.00

4.36%

Gross Profit Margin

9.07%

5.60%

0.00

3.47%

PAT Margin

4.00%

0.45%

0.00

3.55%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 130.25 Million

in May 2025

Figures in Million

QoQ Growth in quarter ended May 2025 is -11.89%

YoY Growth in quarter ended May 2025 is 9.44% vs 0.03% in May 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit 5.21 Million

in May 2025

Figures in Million

QoQ Growth in quarter ended May 2025 is 272.14%

YoY Growth in quarter ended May 2025 is -35.68% vs 76.47% in May 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 11.17 Million

in May 2025

Figures in Million

QoQ Growth in quarter ended May 2025 is 68.99%

YoY Growth in quarter ended May 2025 is 42.66% vs -4.04% in May 2024

Quarterly - Interest

Interest 0.83 Million

in May 2025

Figures in Million

QoQ Growth in quarter ended May 2025 is 50.91%

YoY Growth in quarter ended May 2025 is 112.82% vs 11.43% in May 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 5.15%

in May 2025

Figures in %

QoQ Growth in quarter ended May 2025 has improved from Nov 2024

YoY Growth in quarter ended May 2025 has improved from May 2024