Kagome Co., Ltd.

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: JP3208200000
JPY
2,874.50
-62.5 (-2.13%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
77,628.00
71,514.00
67,167.00
80,489.00
78,138.00
80,863.00
67,378.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
77,628.00
71,514.00
67,167.00
80,489.00
78,138.00
80,863.00
67,378.00
Raw Material Cost
52,426.00
47,329.00
45,581.00
56,961.00
52,111.00
53,204.00
45,775.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
615.00
426.00
738.00
998.00
312.00
1,133.00
1,209.00
Selling and Distribution Expenses
16,814.00
17,305.00
15,719.00
19,484.00
16,743.00
24,273.00
6,569.00
Other Expenses
81.20
72.90
49.20
52.90
90.40
-786.50
787.40
Total Expenditure (Excl Depreciation)
70,667.00
65,789.00
62,530.00
77,972.00
70,070.00
70,745.00
61,427.00
Operating Profit (PBDIT) excl Other Income
6961
5725
4637
2517
8068
10118
5951
Other Income
168.00
321.00
424.00
-9,128.00
2.00
327.00
9,698.00
Operating Profit (PBDIT)
10,030.00
8,848.00
8,055.00
-3,568.00
10,902.00
13,682.00
18,537.00
Interest
615.00
426.00
738.00
998.00
312.00
1,133.00
1,209.00
Exceptional Items
0.00
0.00
0.00
9,323.00
0.00
0.00
0.00
Gross Profit (PBDT)
25,202.00
24,185.00
21,586.00
23,528.00
26,027.00
27,659.00
21,603.00
Depreciation
2,901.00
2,802.00
2,994.00
3,043.00
2,832.00
3,237.00
2,888.00
Profit Before Tax
6,514.00
5,622.00
4,320.00
1,718.00
7,757.00
9,312.00
14,438.00
Tax
1,848.00
1,588.00
1,248.00
110.00
1,692.00
2,430.00
2,081.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4,501.00
3,368.00
2,813.00
1,901.00
5,396.00
6,005.00
11,773.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4,501.00
3,368.00
2,813.00
1,901.00
5,396.00
6,005.00
11,773.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
251.00
751.00
213.00
-22.00
677.00
927.00
525.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,752.00
4,119.00
3,026.00
1,879.00
6,073.00
6,932.00
12,298.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,78,695.00
1,71,370.00
1,73,258.00
1,85,740.00
1,72,276.00
1,58,996.00
1,45,798.00
Earnings per share (EPS)
49.28
36.58
30.15
17.79
55.44
69.62
136.5
Diluted Earnings per share
49.28
36.58
30.15
17.79
55.44
69.62
136.5
Operating Profit Margin (Excl OI)
8.97%
8.01%
6.9%
3.13%
10.33%
12.51%
8.83%
Gross Profit Margin
12.13%
11.78%
10.89%
5.92%
13.55%
15.52%
25.71%
PAT Margin
5.8%
4.71%
4.19%
2.36%
6.91%
7.43%
17.47%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Sep 2025 is 8.55% vs 6.47% in Jun 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Sep 2025 is 15.37% vs 36.12% in Jun 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Sep 2025 is 15.66% vs 11.74% in Jun 2025

stock-summary

Interest

QoQ Growth in quarter ended Sep 2025 is 44.37% vs -42.28% in Jun 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

Compare Quarterly Results Of Kagome Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
77,628.00
75,699.00
1,929.00
2.55%
Other Operating Income
0.00
0.00
0.00
Total Operating income
77,628.00
75,699.00
1,929.00
2.55%
Raw Material Cost
52,426.00
48,338.00
4,088.00
8.46%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
615.00
90.00
525.00
583.33%
Selling and Distribution Expenses
16,814.00
22,764.00
-5,950.00
-26.14%
Other Expenses
81.20
108.90
-27.70
-25.44%
Total Expenditure (Excl Depreciation)
70,667.00
72,281.00
-1,614.00
-2.23%
Operating Profit (PBDIT) excl Other Income
6,961.00
3,418.00
3,543.00
103.66%
Other Income
168.00
276.00
-108.00
-39.13%
Operating Profit (PBDIT)
10,030.00
7,076.00
2,954.00
41.75%
Interest
615.00
90.00
525.00
583.33%
Exceptional Items
0.00
65.00
-65.00
-100.00%
Gross Profit (PBDT)
25,202.00
27,361.00
-2,159.00
-7.89%
Depreciation
2,901.00
3,382.00
-481.00
-14.22%
Profit Before Tax
6,514.00
3,667.00
2,847.00
77.64%
Tax
1,848.00
1,508.00
340.00
22.55%
Provisions and contingencies
0
0
0.00
Profit After Tax
4,501.00
1,800.00
2,701.00
150.06%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4,501.00
1,800.00
2,701.00
150.06%
Share in Profit of Associates
0
0
0.00
Minority Interest
251.00
359.00
-108.00
-30.08%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,752.00
2,159.00
2,593.00
120.10%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,78,695.00
2,90,102.00
-1,11,407.00
-38.40%
Earnings per share (EPS)
49.28
19.21
30.07
156.53%
Diluted Earnings per share
49.28
19.21
30.07
156.53%
Operating Profit Margin (Excl OI)
8.97%
4.52%
0.00
4.45%
Gross Profit Margin
12.13%
9.31%
0.00
2.82%
PAT Margin
5.80%
2.38%
0.00
3.42%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 7,762.80 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 8.55% vs 6.47% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -0.65% vs 31.23% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 475.20 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 15.37% vs 36.12% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -21.75% vs 31.39% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 986.20 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 15.66% vs 11.74% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -9.52% vs 34.60% in Sep 2024

Quarterly - Interest
Interest 61.50 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 44.37% vs -42.28% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 97.12% vs -44.78% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.97%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024