Kamdhenu

  • Market Cap: Micro Cap
  • Industry: Iron & Steel Products
  • ISIN: INE390H01020
  • NSEID: KAMDHENU
  • BSEID: 532741
INR
25.45
-0.32 (-1.24%)
BSENSE

Dec 05

BSE+NSE Vol: 3.62 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Mar'22
Dec'21
Sep'21
Jun'21
Mar'21
Dec'20
Sep'20
Net Sales
252.83
226.54
215.53
145.86
222.37
192.81
146.38
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
252.83
226.54
215.53
145.86
222.37
192.81
146.38
Raw Material Cost
150.23
131.95
146.45
91.35
141.67
103.99
78.78
Purchase of Finished goods
27.68
28.79
21.55
14.07
20.63
15.85
14.00
(Increase) / Decrease In Stocks
4.51
3.55
-8.20
-7.40
-6.36
8.24
0.48
Employee Cost
15.58
15.62
15.47
13.58
13.09
12.84
12.31
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.00
0.00
0.00
0.00
0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
36.58
32.17
26.25
22.68
32.91
38.22
32.08
Total Expenditure (Excl Depreciation)
234.59
212.08
201.52
134.28
201.94
179.15
137.65
Operating Profit (PBDIT) excl Other Income
18.24
14.46
14.01
11.58
20.43
13.66
8.73
Other Income
-0.18
0.34
0.89
0.93
0.06
1.44
1.12
Operating Profit (PBDIT)
18.06
14.80
14.90
12.51
20.49
15.10
9.85
Interest
2.38
2.51
2.56
2.68
2.70
3.28
3.88
Exceptional Items
-5.83
0.00
0.00
0.00
-10.03
0.00
0.00
Gross Profit (PBDT)
9.85
12.29
12.34
9.83
7.76
11.82
5.97
Depreciation
2.28
2.34
2.34
2.30
2.23
2.18
2.14
Profit Before Tax
7.57
9.95
10.00
7.53
5.53
9.64
3.84
Tax
2.16
2.27
2.35
1.95
1.59
2.45
1.33
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5.41
7.68
7.65
5.58
3.94
7.18
2.51
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
5.41
7.68
7.65
5.58
3.94
7.18
2.51
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
5.41
7.68
7.65
5.58
3.94
7.18
2.51
Equity Capital
26.94
26.94
26.94
26.94
26.94
26.94
26.94
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
2.01
2.85
2.84
2.07
1.46
2.67
0.93
Diluted Earnings per share
2.01
2.85
2.84
2.07
1.47
2.68
0.94
Operating Profit Margin (Excl OI)
7.21%
6.38%
6.5%
7.94%
9.19%
7.08%
5.96%
Gross Profit Margin
3.9%
5.43%
5.73%
6.74%
3.49%
6.13%
4.08%
PAT Margin
2.14%
3.39%
3.55%
3.83%
1.77%
3.72%
1.71%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Sep 2025 is -2.37% vs -1.03% in Jun 2025

stock-summary

Standalone Net Profit

QoQ Growth in quarter ended Sep 2025 is -12.70% vs 25.34% in Jun 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Sep 2025 is 10.79% vs -9.89% in Jun 2025

stock-summary

Interest

QoQ Growth in quarter ended Sep 2025 is 833.33% vs -25.00% in Jun 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

Compare Quarterly Results Of Kamdhenu With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
252.83
317.11
-64.28
-20.27%
Other Operating Income
0.00
0.00
0.00
Total Operating income
252.83
317.11
-64.28
-20.27%
Raw Material Cost
150.23
258.59
-108.36
-41.90%
Purchase of Finished goods
27.68
2.03
25.65
1,263.55%
(Increase) / Decrease In Stocks
4.51
-12.16
16.67
137.09%
Employee Cost
15.58
9.10
6.48
71.21%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
36.58
38.72
-2.14
-5.53%
Total Expenditure (Excl Depreciation)
234.59
296.29
-61.70
-20.82%
Operating Profit (PBDIT) excl Other Income
18.24
20.82
-2.58
-12.39%
Other Income
-0.18
1.41
-1.59
-112.77%
Operating Profit (PBDIT)
18.06
22.23
-4.17
-18.76%
Interest
2.38
9.27
-6.89
-74.33%
Exceptional Items
-5.83
0.00
-5.83
Gross Profit (PBDT)
9.85
12.96
-3.11
-24.00%
Depreciation
2.28
2.61
-0.33
-12.64%
Profit Before Tax
7.57
10.35
-2.78
-26.86%
Tax
2.16
-0.21
2.37
1,128.57%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
5.41
10.56
-5.15
-48.77%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
5.41
10.56
-5.15
-48.77%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.01
-0.01
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
5.41
10.54
-5.13
-48.67%
Equity Capital
26.94
29.70
-2.76
-9.29%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
2.01
3.55
-1.54
-43.38%
Diluted Earnings per share
2.01
3.55
-1.54
-43.38%
Operating Profit Margin (Excl OI)
7.21%
6.57%
0.00
0.64%
Gross Profit Margin
3.90%
4.09%
0.00
-0.19%
PAT Margin
2.14%
3.33%
0.00
-1.19%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 191.14 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is -2.37% vs -1.03% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 0.50% vs 2.78% in Sep 2024

Quarterly - Standalone Net Profit
Standalone Net Profit 18.70 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is -12.70% vs 25.34% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 17.68% vs 56.09% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 23.62 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 10.79% vs -9.89% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 44.73% vs 22.71% in Sep 2024

Quarterly - Interest
Interest 0.28 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 833.33% vs -25.00% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 366.67% vs -40.00% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.36%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024