Karnov Group AB

  • Market Cap: Small Cap
  • Industry: Miscellaneous
  • ISIN: SE0012323715
SEK
99.00
-2 (-1.98%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
649.10
672.50
690.50
647.70
622.80
631.70
634.20
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
649.10
672.50
690.50
647.70
622.80
631.70
634.20
Raw Material Cost
555.70
553.30
646.90
561.50
545.20
540.60
564.20
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
277.70
285.00
302.30
286.30
290.90
276.50
316.40
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
37.90
36.20
59.00
38.60
26.40
71.70
33.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
-31.56
-32.12
-36.13
-32.49
-31.73
-34.82
-34.94
Total Expenditure (Excl Depreciation)
555.70
553.30
646.90
561.50
545.20
540.60
564.20
Operating Profit (PBDIT) excl Other Income
93.4
119.2
43.6
86.19999999999999
77.6
91.1
70
Other Income
0.10
42.30
10.10
1.00
1.60
2.10
23.80
Operating Profit (PBDIT)
194.30
263.20
154.90
186.80
172.70
184.40
186.60
Interest
37.90
36.20
59.00
38.60
26.40
71.70
33.00
Exceptional Items
-46.40
-27.60
0.00
-63.10
-53.20
-36.20
-35.90
Gross Profit (PBDT)
93.40
119.20
43.60
86.20
77.60
91.10
70.00
Depreciation
100.80
101.70
101.20
99.60
93.50
91.20
92.80
Profit Before Tax
9.20
97.70
-5.30
-14.50
-0.40
-14.70
24.90
Tax
-0.80
18.90
8.00
-2.20
-2.00
-4.20
-0.10
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
7.90
77.40
-9.80
-12.30
0.70
-11.70
25.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
7.90
77.40
-9.80
-12.30
0.70
-11.70
25.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.10
-0.10
-1.50
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
7.90
77.40
-9.80
-12.30
0.80
-11.80
23.50
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.02
0.02
0.02
0.02
0.02
0.02
0.02
Reserves
2,396.00
2,343.50
2,373.50
2,346.20
2,376.70
2,399.50
2,337.00
Earnings per share (EPS)
0.07
0.72
-0.09
-0.11
0.01
-0.11
0.23
Diluted Earnings per share
0.07
0.72
-0.09
-0.11
0.01
-0.11
0.23
Operating Profit Margin (Excl OI)
14.39%
17.72%
6.31%
13.31%
12.46%
14.42%
11.04%
Gross Profit Margin
16.95%
29.65%
13.89%
13.14%
14.95%
12.11%
18.56%
PAT Margin
1.22%
11.51%
-1.42%
-1.9%
0.11%
-1.85%
3.94%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Jun 2025 is -3.48% vs -2.61% in Mar 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Jun 2025 is -89.79% vs 889.80% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Jun 2025 is -12.09% vs 52.56% in Mar 2025

stock-summary

Interest

QoQ Growth in quarter ended Jun 2025 is 4.70% vs -38.64% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Jun 2025 has fallen from Mar 2025

Compare Quarterly Results Of Karnov Group AB With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
Net Sales
649.10
720.57
-71.47
-9.92%
Other Operating Income
0.00
0.00
0.00
Total Operating income
649.10
720.57
-71.47
-9.92%
Raw Material Cost
555.70
655.48
-99.78
-15.22%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
277.70
0.00
277.70
Power Cost
0
0
0.00
Manufacturing Expenses
37.90
10.94
26.96
246.44%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
-31.56
-1.09
-30.47
-2,795.41%
Total Expenditure (Excl Depreciation)
555.70
655.48
-99.78
-15.22%
Operating Profit (PBDIT) excl Other Income
93.40
65.09
28.31
43.49%
Other Income
0.10
0.00
0.10
Operating Profit (PBDIT)
194.30
101.77
92.53
90.92%
Interest
37.90
10.94
26.96
246.44%
Exceptional Items
-46.40
0.00
-46.40
Gross Profit (PBDT)
93.40
65.09
28.31
43.49%
Depreciation
100.80
36.68
64.12
174.81%
Profit Before Tax
9.20
54.15
-44.95
-83.01%
Tax
-0.80
15.36
-16.16
-105.21%
Provisions and contingencies
0
0
0.00
Profit After Tax
7.90
39.31
-31.41
-79.90%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
7.90
39.31
-31.41
-79.90%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.19
-0.19
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
7.90
39.49
-31.59
-79.99%
Equity Capital
0
0
0.00
Face Value
0.02
0.33
0.00
Reserves
2,396.00
1,490.07
905.93
60.80%
Earnings per share (EPS)
0.07
2.03
-1.96
-96.55%
Diluted Earnings per share
0.07
2.03
-1.96
-96.55%
Operating Profit Margin (Excl OI)
14.39%
9.03%
0.00
5.36%
Gross Profit Margin
16.95%
12.60%
0.00
4.35%
PAT Margin
1.22%
5.45%
0.00
-4.23%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 64.91 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -3.48% vs -2.61% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 4.22% vs 2.47% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 0.79 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -89.79% vs 889.80% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 887.50% vs 103.05% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 19.42 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -12.09% vs 52.56% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 13.50% vs 16.00% in Jun 2024

Quarterly - Interest
Interest 3.79 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 4.70% vs -38.64% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 43.56% vs -59.01% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.39%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has fallen from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has improved from Jun 2024