Kawai Musical Instrument Manufacturing Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Media & Entertainment
  • ISIN: JP3221400009
JPY
2,842.00
205 (7.77%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
17,400.00
17,792.00
18,463.00
18,299.00
18,554.00
17,602.00
20,258.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
17,400.00
17,792.00
18,463.00
18,299.00
18,554.00
17,602.00
20,258.00
Raw Material Cost
12,776.00
13,729.00
13,733.00
13,575.00
13,689.00
13,624.00
15,391.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
35.00
35.00
26.00
21.00
17.00
19.00
18.00
Selling and Distribution Expenses
4,539.00
4,563.00
4,254.00
4,661.00
4,532.00
4,533.00
4,315.00
Other Expenses
-3.50
-3.50
-2.60
-2.10
-1.70
-1.90
5.10
Total Expenditure (Excl Depreciation)
17,315.00
18,292.00
17,987.00
18,236.00
18,221.00
18,157.00
19,775.00
Operating Profit (PBDIT) excl Other Income
85
-500
476
63
333
-555
483
Other Income
216.00
261.00
-88.00
291.00
-316.00
327.00
347.00
Operating Profit (PBDIT)
766.00
227.00
899.00
834.00
458.00
173.00
1,278.00
Interest
35.00
35.00
26.00
21.00
17.00
19.00
18.00
Exceptional Items
0.00
5.00
-99.00
0.00
2.00
0.00
13.00
Gross Profit (PBDT)
4,624.00
4,063.00
4,730.00
4,724.00
4,865.00
3,978.00
4,867.00
Depreciation
465.00
466.00
511.00
480.00
441.00
401.00
448.00
Profit Before Tax
267.00
-269.00
262.00
331.00
2.00
-246.00
824.00
Tax
110.00
-100.00
-312.00
95.00
122.00
36.00
158.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
156.00
-169.00
574.00
236.00
-123.00
-282.00
666.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
156.00
-169.00
574.00
236.00
-123.00
-282.00
666.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
3.00
0.00
1.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
156.00
-169.00
574.00
236.00
-120.00
-282.00
667.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
42,928.00
42,438.00
44,541.00
42,139.00
43,836.00
42,963.00
42,927.00
Earnings per share (EPS)
18.13
-19.65
66.75
27.56
-14.3
-32.91
77.36
Diluted Earnings per share
18.13
-19.65
66.75
27.56
-14.3
-32.91
77.36
Operating Profit Margin (Excl OI)
0.49%
-2.81%
2.58%
0.34%
1.79%
-3.15%
2.38%
Gross Profit Margin
4.21%
1.11%
4.19%
4.43%
2.39%
0.88%
6.28%
PAT Margin
0.9%
-0.95%
3.11%
1.29%
-0.66%
-1.6%
3.29%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Sep 2025 is -6.22% vs -11.64% in Sep 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Sep 2025 is 230.00% vs -115.65% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Sep 2025 is -28.94% vs -45.80% in Sep 2024

stock-summary

Interest

YoY Growth in quarter ended Sep 2025 is 105.88% vs -5.56% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024

Compare Quarterly Results Of Kawai Musical Instrument Manufacturing Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
17,400.00
2,828.00
14,572.00
515.28%
Other Operating Income
0.00
0.00
0.00
Total Operating income
17,400.00
2,828.00
14,572.00
515.28%
Raw Material Cost
12,776.00
1,542.00
11,234.00
728.53%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
35.00
0.00
35.00
Selling and Distribution Expenses
4,539.00
3,496.00
1,043.00
29.83%
Other Expenses
-3.50
0.00
-3.50
Total Expenditure (Excl Depreciation)
17,315.00
5,038.00
12,277.00
243.69%
Operating Profit (PBDIT) excl Other Income
85.00
-2,210.00
2,295.00
103.85%
Other Income
216.00
121.00
95.00
78.51%
Operating Profit (PBDIT)
766.00
-1,492.00
2,258.00
151.34%
Interest
35.00
0.00
35.00
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
4,624.00
1,286.00
3,338.00
259.56%
Depreciation
465.00
597.00
-132.00
-22.11%
Profit Before Tax
267.00
-2,088.00
2,355.00
112.79%
Tax
110.00
-842.00
952.00
113.06%
Provisions and contingencies
0
0
0.00
Profit After Tax
156.00
-1,246.00
1,402.00
112.52%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
156.00
-1,246.00
1,402.00
112.52%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
156.00
-1,246.00
1,402.00
112.52%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
42,928.00
43,797.00
-869.00
-1.98%
Earnings per share (EPS)
18.13
-59.60
77.73
130.42%
Diluted Earnings per share
18.13
-59.60
77.73
130.42%
Operating Profit Margin (Excl OI)
0.49%
-78.15%
0.00
78.64%
Gross Profit Margin
4.21%
-52.72%
0.00
56.93%
PAT Margin
0.90%
-44.06%
0.00
44.96%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,740.00 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is -2.20% vs -3.63% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -6.22% vs -11.64% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 15.60 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 192.31% vs -129.44% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 230.00% vs -115.65% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 55.00 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 1,717.65% vs -103.44% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -28.94% vs -45.80% in Sep 2024

Quarterly - Interest
Interest 3.50 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 0.00% vs 34.62% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 105.88% vs -5.56% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.49%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024