Keiwa, Inc.

  • Market Cap: Small Cap
  • Industry: Packaging
  • ISIN: JP3281610000
JPY
1,209.00
-28 (-2.26%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Net Sales
5,242.89
5,411.81
5,147.53
4,930.04
4,983.95
6,273.90
5,208.18
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,242.89
5,411.81
5,147.53
4,930.04
4,983.95
6,273.90
5,208.18
Raw Material Cost
2,890.54
3,183.40
2,968.29
2,828.14
2,712.45
3,163.28
2,828.87
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.29
4.78
5.51
6.02
6.63
6.17
7.12
Selling and Distribution Expenses
1,164.03
1,224.79
1,143.24
1,115.72
1,010.62
1,450.45
1,363.03
Other Expenses
-0.43
-0.48
-0.55
-0.60
-0.66
-0.62
-0.71
Total Expenditure (Excl Depreciation)
4,054.57
4,408.19
4,111.53
3,943.86
3,723.08
4,613.73
4,191.90
Operating Profit (PBDIT) excl Other Income
1188.3
1003.6
1036
986.2
1260.9
1660.2
1016.3
Other Income
63.46
132.16
87.64
-897.84
-212.72
399.86
-421.09
Operating Profit (PBDIT)
1,761.97
1,712.26
1,675.65
607.43
1,502.76
2,531.07
1,083.40
Interest
4.29
4.78
5.51
6.02
6.63
6.17
7.12
Exceptional Items
0.00
-148.88
0.00
0.00
0.00
-19.45
-910.02
Gross Profit (PBDT)
2,352.35
2,228.40
2,179.24
2,101.89
2,271.50
3,110.62
2,379.31
Depreciation
510.19
576.48
552.00
519.10
454.61
471.04
488.21
Profit Before Tax
1,247.49
982.13
1,118.13
82.31
1,041.52
2,034.42
-321.94
Tax
373.88
244.39
280.64
189.38
240.79
406.04
93.12
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
873.60
737.74
837.49
-107.07
800.73
1,628.38
-415.07
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
873.60
737.74
837.49
-107.07
800.73
1,628.38
-415.07
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
873.60
737.74
837.49
-107.07
800.73
1,628.38
-415.07
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
24,132.82
23,864.39
22,796.04
21,842.86
21,958.74
22,957.50
21,200.66
Earnings per share (EPS)
47.23
39.89
45.28
-5.79
42.47
84.44
-21.52
Diluted Earnings per share
47.23
39.89
45.28
-5.79
42.47
84.44
-21.52
Operating Profit Margin (Excl OI)
22.67%
18.54%
20.13%
20.0%
25.3%
26.46%
19.51%
Gross Profit Margin
33.53%
28.8%
32.45%
12.2%
30.02%
39.93%
3.19%
PAT Margin
16.66%
13.63%
16.27%
-2.17%
16.07%
25.95%
-7.97%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Mar 2026 is -3.12% vs 5.13% in Dec 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Mar 2026 is 18.42% vs -11.92% in Dec 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Mar 2026 is 7.49% vs -0.50% in Dec 2025

stock-summary

Interest

QoQ Growth in quarter ended Mar 2026 is -10.42% vs -12.73% in Dec 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Mar 2026 has improved from Dec 2025

Compare Quarterly Results Of Keiwa, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
5,242.89
15,300.00
-10,057.11
-65.73%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,242.89
15,300.00
-10,057.11
-65.73%
Raw Material Cost
2,890.54
10,362.00
-7,471.46
-72.10%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
4.29
0.00
4.29
Selling and Distribution Expenses
1,164.03
4,597.00
-3,432.97
-74.68%
Other Expenses
-0.43
0.00
-0.43
Total Expenditure (Excl Depreciation)
4,054.57
14,959.00
-10,904.43
-72.90%
Operating Profit (PBDIT) excl Other Income
1,188.32
341.00
847.32
248.48%
Other Income
63.46
80.00
-16.54
-20.67%
Operating Profit (PBDIT)
1,761.97
657.00
1,104.97
168.18%
Interest
4.29
0.00
4.29
Exceptional Items
0.00
44.00
-44.00
-100.00%
Gross Profit (PBDT)
2,352.35
4,938.00
-2,585.65
-52.36%
Depreciation
510.19
236.00
274.19
116.18%
Profit Before Tax
1,247.49
465.00
782.49
168.28%
Tax
373.88
11.00
362.88
3,298.91%
Provisions and contingencies
0
0
0.00
Profit After Tax
873.60
451.00
422.60
93.70%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
873.60
451.00
422.60
93.70%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
3.00
-3.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
873.60
454.00
419.60
92.42%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
24,132.82
36,876.00
-12,743.18
-34.56%
Earnings per share (EPS)
47.23
19.24
27.99
145.48%
Diluted Earnings per share
47.23
19.24
27.99
145.48%
Operating Profit Margin (Excl OI)
22.67%
2.23%
0.00
20.44%
Gross Profit Margin
33.53%
4.58%
0.00
28.95%
PAT Margin
16.66%
2.95%
0.00
13.71%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 524.29 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is -3.12% vs 5.13% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 5.20% vs 8.12% in Mar 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 87.36 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 18.42% vs -11.92% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 9.10% vs -3.84% in Mar 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 169.85 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 7.49% vs -0.50% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is -0.99% vs 25.59% in Mar 2025

Quarterly - Interest
Interest 0.43 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is -10.42% vs -12.73% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is -34.85% vs -13.16% in Mar 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.67%
in Mar 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2026 has improved from Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 has fallen from Mar 2025