Kewpie Corp.

  • Market Cap: Mid Cap
  • Industry: FMCG
  • ISIN: JP3244800003
JPY
4,239.00
61 (1.46%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
May'25
Feb'25
Nov'24
Aug'24
May'24
Feb'24
Nov'23
Net Sales
1,31,812.00
1,20,040.00
1,23,074.00
1,24,077.00
1,22,202.00
1,14,632.00
1,19,189.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,31,812.00
1,20,040.00
1,23,074.00
1,24,077.00
1,22,202.00
1,14,632.00
1,19,189.00
Raw Material Cost
92,393.00
85,955.00
86,876.00
85,689.00
83,887.00
79,765.00
85,648.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
77.00
65.00
80.00
69.00
68.00
78.00
90.00
Selling and Distribution Expenses
29,042.00
28,297.00
31,742.00
27,503.00
26,630.00
25,986.00
25,973.00
Other Expenses
-7.70
-6.50
-8.00
-6.90
93.00
70.70
112.50
Total Expenditure (Excl Depreciation)
1,21,435.00
1,14,252.00
1,18,618.00
1,13,192.00
1,11,515.00
1,06,536.00
1,12,836.00
Operating Profit (PBDIT) excl Other Income
10377
5788
4456
10885
10687
8096
6353
Other Income
463.00
12,732.00
-688.00
955.00
656.00
920.00
-1,335.00
Operating Profit (PBDIT)
15,375.00
22,992.00
8,248.00
16,271.00
15,757.00
13,409.00
9,427.00
Interest
77.00
65.00
80.00
69.00
68.00
78.00
90.00
Exceptional Items
-620.00
250.00
-1,087.00
-193.00
-766.00
12.00
198.00
Gross Profit (PBDT)
39,419.00
34,085.00
36,198.00
38,388.00
38,315.00
34,867.00
33,541.00
Depreciation
4,535.00
4,472.00
4,480.00
4,431.00
4,414.00
4,393.00
4,409.00
Profit Before Tax
10,143.00
18,705.00
2,600.00
11,580.00
10,507.00
8,951.00
5,123.00
Tax
2,894.00
5,570.00
132.00
3,395.00
3,285.00
2,416.00
2,259.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6,026.00
12,777.00
1,663.00
7,243.00
6,475.00
6,039.00
2,093.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
6,026.00
12,777.00
1,663.00
7,243.00
6,475.00
6,039.00
2,093.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1,223.00
357.00
806.00
941.00
748.00
495.00
771.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
7,249.00
13,134.00
2,469.00
8,184.00
7,223.00
6,534.00
2,864.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,15,638.00
3,12,811.00
3,02,292.00
2,99,197.00
2,91,701.00
2,83,948.00
2,81,884.00
Earnings per share (EPS)
43.35
91.92
11.96
52.11
46.58
43.44
15.06
Diluted Earnings per share
43.35
91.92
11.96
52.11
46.58
43.44
15.06
Operating Profit Margin (Excl OI)
7.87%
4.82%
3.62%
8.77%
8.75%
7.06%
5.33%
Gross Profit Margin
11.14%
19.31%
5.75%
12.9%
12.21%
11.64%
8.0%
PAT Margin
4.57%
10.64%
1.35%
5.84%
5.3%
5.27%
1.76%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended May 2025 is 7.10%

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended May 2025 is 193.60%

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended May 2025 is 66.88%

stock-summary

Interest

QoQ Growth in quarter ended May 2025 is -3.75%

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended May 2025 has improved from Nov 2024

Compare Quarterly Results Of Kewpie Corp. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,31,812.00
64,738.00
67,074.00
103.61%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,31,812.00
64,738.00
67,074.00
103.61%
Raw Material Cost
92,393.00
35,633.00
56,760.00
159.29%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
77.00
280.00
-203.00
-72.50%
Selling and Distribution Expenses
29,042.00
26,276.00
2,766.00
10.53%
Other Expenses
-7.70
-28.00
20.30
72.50%
Total Expenditure (Excl Depreciation)
1,21,435.00
61,909.00
59,526.00
96.15%
Operating Profit (PBDIT) excl Other Income
10,377.00
2,829.00
7,548.00
266.81%
Other Income
463.00
-189.00
652.00
344.97%
Operating Profit (PBDIT)
15,375.00
5,519.00
9,856.00
178.58%
Interest
77.00
280.00
-203.00
-72.50%
Exceptional Items
-620.00
0.00
-620.00
Gross Profit (PBDT)
39,419.00
29,105.00
10,314.00
35.44%
Depreciation
4,535.00
2,879.00
1,656.00
57.52%
Profit Before Tax
10,143.00
2,358.00
7,785.00
330.15%
Tax
2,894.00
824.00
2,070.00
251.21%
Provisions and contingencies
0
0
0.00
Profit After Tax
6,026.00
1,485.00
4,541.00
305.79%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
6,026.00
1,485.00
4,541.00
305.79%
Share in Profit of Associates
0
0
0.00
Minority Interest
1,223.00
51.00
1,172.00
2,298.04%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
7,249.00
1,536.00
5,713.00
371.94%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,15,638.00
89,613.00
2,26,025.00
252.22%
Earnings per share (EPS)
43.35
46.89
-3.54
-7.55%
Diluted Earnings per share
43.35
46.89
-3.54
-7.55%
Operating Profit Margin (Excl OI)
7.87%
4.37%
0.00
3.50%
Gross Profit Margin
11.14%
8.09%
0.00
3.05%
PAT Margin
4.57%
2.29%
0.00
2.28%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 13,181.20 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 7.10%

stock-summary

YoY Growth in quarter ended May 2025 is 7.86% vs 8.42% in May 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 724.90 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 193.60%

stock-summary

YoY Growth in quarter ended May 2025 is 0.36% vs 75.57% in May 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,491.20 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 66.88%

stock-summary

YoY Growth in quarter ended May 2025 is -1.25% vs 61.46% in May 2024

Quarterly - Interest
Interest 7.70 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is -3.75%

stock-summary

YoY Growth in quarter ended May 2025 is 13.24% vs -31.31% in May 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.87%
in May 2025

Figures in %
stock-summary

QoQ Growth in quarter ended May 2025 has improved from Nov 2024

stock-summary

YoY Growth in quarter ended May 2025 has fallen from May 2024