Khanh Hoa Power JSC

  • Market Cap: Small Cap
  • Industry: Power
  • ISIN: VN000000KHP6
VND
12,350.00
-200 (-1.59%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
21,28,033.64
15,08,494.77
16,83,685.49
19,78,522.47
19,79,706.33
14,76,700.32
16,73,044.19
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
21,28,033.64
15,08,494.77
16,83,685.49
19,78,522.47
19,79,706.33
14,76,700.32
16,73,044.19
Raw Material Cost
20,23,108.04
15,08,394.85
17,28,726.98
18,24,019.14
18,79,296.34
14,26,712.79
15,23,110.21
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,05,869.68
53,174.30
0.00
1,04,773.56
1,09,580.15
68,106.64
78,166.80
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
16,707.70
9,781.47
18,236.92
10,570.68
19,201.61
11,767.86
22,495.19
Selling and Distribution Expenses
46,291.68
25,620.63
31,584.62
52,191.52
51,721.36
33,050.60
43,862.61
Other Expenses
-12,257.74
-6,295.58
-1,823.69
-11,534.42
-12,878.18
-7,987.45
-10,066.20
Total Expenditure (Excl Depreciation)
20,69,399.73
15,34,015.48
17,60,311.61
18,76,210.66
19,31,017.70
14,59,763.39
15,66,972.83
Operating Profit (PBDIT) excl Other Income
58633.9
-25520.7
-76626.09999999999
102311.8
48688.6
16936.9
106071.4
Other Income
3,714.73
5,411.85
26,622.76
4,635.35
195.07
7,600.95
19,241.33
Operating Profit (PBDIT)
1,20,822.25
37,273.46
-50,003.36
1,62,357.65
1,04,042.87
79,789.36
1,81,751.50
Interest
16,707.70
9,781.47
18,236.92
10,570.68
19,201.61
11,767.86
22,495.19
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,04,925.60
99.92
-45,041.50
1,54,503.33
1,00,409.99
49,987.53
1,49,933.98
Depreciation
58,473.61
57,382.31
0.00
55,410.48
55,159.17
55,251.48
56,438.80
Profit Before Tax
45,640.94
-29,890.33
-68,240.28
96,376.49
29,682.08
12,770.01
1,02,817.50
Tax
3,214.73
0.00
-15,146.80
19,989.60
5,919.43
2,656.28
13,718.87
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
42,426.21
-29,890.33
-53,093.48
76,386.89
23,762.65
10,113.73
89,098.63
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
42,426.21
-29,890.33
-53,093.48
76,386.89
23,762.65
10,113.73
89,098.63
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
42,426.21
-29,890.33
-53,093.48
76,386.89
23,762.65
10,113.73
89,098.63
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
0.0
10000.0
10000.0
10000.0
10000.0
Reserves
6,56,456.75
6,73,439.61
7,02,741.74
7,55,835.22
6,79,448.33
6,74,647.37
6,99,877.22
Earnings per share (EPS)
702.69
-495.06
-879.37
1265.13
393.56
167.51
1475.67
Diluted Earnings per share
702.69
-495.06
-879.37
1265.13
393.56
167.51
1475.67
Operating Profit Margin (Excl OI)
2.76%
-1.69%
-4.55%
5.17%
2.46%
1.15%
6.34%
Gross Profit Margin
4.89%
1.82%
-4.05%
7.67%
4.29%
4.61%
9.52%
PAT Margin
1.99%
-1.98%
-3.15%
3.86%
1.2%
0.68%
5.33%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Jun 2025 is 41.07% vs -10.41% in Mar 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Jun 2025 is 241.94% vs 43.70% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Jun 2025 is 267.55% vs 141.58% in Mar 2025

stock-summary

Interest

QoQ Growth in quarter ended Jun 2025 is 70.81% vs -46.36% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

Compare Quarterly Results Of Khanh Hoa Power JSC With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
21,28,033.64
56,942.03
20,71,091.61
3,637.19%
Other Operating Income
0.00
0.00
0.00
Total Operating income
21,28,033.64
56,942.03
20,71,091.61
3,637.19%
Raw Material Cost
20,23,108.04
41,767.42
19,81,340.62
4,743.75%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,05,869.68
17,351.80
88,517.88
510.14%
Power Cost
0
0
0.00
Manufacturing Expenses
16,707.70
819.34
15,888.36
1,939.17%
Selling and Distribution Expenses
46,291.68
6,817.21
39,474.47
579.04%
Other Expenses
-12,257.74
-1,817.11
-10,440.63
-574.57%
Total Expenditure (Excl Depreciation)
20,69,399.73
48,584.63
20,20,815.10
4,159.37%
Operating Profit (PBDIT) excl Other Income
58,633.91
8,357.40
50,276.51
601.58%
Other Income
3,714.73
4,536.74
-822.01
-18.12%
Operating Profit (PBDIT)
1,20,822.25
26,374.49
94,447.76
358.10%
Interest
16,707.70
819.34
15,888.36
1,939.17%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,04,925.60
15,174.61
89,750.99
591.46%
Depreciation
58,473.61
13,480.36
44,993.25
333.77%
Profit Before Tax
45,640.94
12,074.79
33,566.15
277.99%
Tax
3,214.73
1,308.47
1,906.26
145.69%
Provisions and contingencies
0
0
0.00
Profit After Tax
42,426.21
10,766.33
31,659.88
294.06%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
42,426.21
10,766.33
31,659.88
294.06%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
42,426.21
10,766.33
31,659.88
294.06%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
6,56,456.75
10,74,374.70
-4,17,917.95
-38.90%
Earnings per share (EPS)
702.69
178.00
524.69
294.77%
Diluted Earnings per share
702.69
178.00
524.69
294.77%
Operating Profit Margin (Excl OI)
2.76%
14.68%
0.00
-11.92%
Gross Profit Margin
4.89%
44.88%
0.00
-39.99%
PAT Margin
1.99%
18.91%
0.00
-16.92%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 2,12,803.36 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 41.07% vs -10.41% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 7.49% vs 21.95% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 4,242.62 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 241.94% vs 43.70% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 78.54% vs -50.76% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11,710.75 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 267.55% vs 141.58% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 12.77% vs -15.44% in Jun 2024

Quarterly - Interest
Interest 1,670.77 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 70.81% vs -46.36% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -12.99% vs -20.77% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.76%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has improved from Jun 2024