down arrow

KI-Star Real Estate Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: JP3277620005
  • TKS: 3465
JPY
3,295.00
50 (1.54%)

Sep 17

TKS

 View all stocks in this country
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'26
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Net Sales
1,02,715.00
1,17,031.00
95,684.00
96,616.00
84,574.00
1,09,719.00
81,899.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,02,715.00
1,17,031.00
95,684.00
96,616.00
84,574.00
1,09,719.00
81,899.00
Raw Material Cost
86,021.00
1,00,396.00
80,835.00
82,669.00
73,226.00
97,111.00
71,238.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,197.00
1,105.00
896.00
859.00
784.00
736.00
641.00
Selling and Distribution Expenses
8,205.00
8,403.00
6,976.00
7,067.00
6,679.00
6,636.00
6,081.00
Other Expenses
-126.90
-109.80
-88.60
-91.80
-80.70
-77.20
-63.50
Total Expenditure (Excl Depreciation)
94,154.00
1,08,806.00
87,821.00
89,677.00
79,882.00
1,03,711.00
77,325.00
Operating Profit (PBDIT) excl Other Income
8561
8225
7863
6939
4692
6008
4574
Other Income
176.00
256.00
213.00
340.00
16.00
-231.00
80.00
Operating Profit (PBDIT)
8,854.00
8,658.00
8,256.00
7,420.00
4,869.00
5,918.00
4,802.00
Interest
1,197.00
1,105.00
896.00
859.00
784.00
736.00
641.00
Exceptional Items
117.00
0.00
0.00
0.00
0.00
20.00
0.00
Gross Profit (PBDT)
16,577.00
16,458.00
14,669.00
13,806.00
11,187.00
12,467.00
10,513.00
Depreciation
117.00
177.00
180.00
141.00
161.00
141.00
148.00
Profit Before Tax
7,658.00
7,377.00
7,179.00
6,420.00
3,924.00
5,061.00
4,014.00
Tax
2,484.00
2,222.00
2,396.00
2,122.00
1,269.00
1,516.00
1,432.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4,810.00
4,670.00
4,345.00
3,942.00
2,399.00
3,002.00
2,214.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4,810.00
4,670.00
4,345.00
3,942.00
2,399.00
3,002.00
2,214.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
363.00
485.00
438.00
357.00
255.00
543.00
367.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
5,173.00
5,155.00
4,783.00
4,299.00
2,654.00
3,545.00
2,581.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
76,240.00
73,330.00
68,373.00
65,430.00
61,218.00
60,143.00
57,194.00
Earnings per share (EPS)
154.9
150.39
140.01
127.15
77.45
96.83
71.44
Diluted Earnings per share
154.9
150.39
140.01
127.15
77.45
96.83
71.44
Operating Profit Margin (Excl OI)
8.33%
7.03%
8.22%
7.18%
5.55%
5.48%
5.58%
Gross Profit Margin
7.57%
6.45%
7.69%
6.79%
4.83%
4.74%
5.08%
PAT Margin
4.68%
3.99%
4.54%
4.08%
2.84%
2.74%
2.7%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Jun 2026 is 21.45% vs 25.17% in Jun 2025

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Jun 2026 is 94.91% vs 73.58% in Jun 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Jun 2026 is 78.82% vs 67.34% in Jun 2025

stock-summary

Interest

YoY Growth in quarter ended Jun 2026 is 52.68% vs 58.70% in Jun 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Jun 2026 has improved from Jun 2025

Compare Quarterly Results Of KI-Star Real Estate Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,02,715.00
29,937.00
72,778.00
243.10%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,02,715.00
29,937.00
72,778.00
243.10%
Raw Material Cost
86,021.00
18,950.00
67,071.00
353.94%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1,197.00
538.00
659.00
122.49%
Selling and Distribution Expenses
8,205.00
3,357.00
4,848.00
144.41%
Other Expenses
-126.90
66.60
-193.50
-290.54%
Total Expenditure (Excl Depreciation)
94,154.00
23,511.00
70,643.00
300.47%
Operating Profit (PBDIT) excl Other Income
8,561.00
6,426.00
2,135.00
33.22%
Other Income
176.00
9.00
167.00
1,855.56%
Operating Profit (PBDIT)
8,854.00
7,639.00
1,215.00
15.91%
Interest
1,197.00
538.00
659.00
122.49%
Exceptional Items
117.00
0.00
117.00
Gross Profit (PBDT)
16,577.00
9,783.00
6,794.00
69.45%
Depreciation
117.00
1,204.00
-1,087.00
-90.28%
Profit Before Tax
7,658.00
5,895.00
1,763.00
29.91%
Tax
2,484.00
1,969.00
515.00
26.16%
Provisions and contingencies
0
0
0.00
Profit After Tax
4,810.00
3,942.00
868.00
22.02%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4,810.00
3,942.00
868.00
22.02%
Share in Profit of Associates
0
0
0.00
Minority Interest
363.00
-17.00
380.00
2,235.29%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
5,173.00
3,925.00
1,248.00
31.80%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
76,240.00
1,35,482.00
-59,242.00
-43.73%
Earnings per share (EPS)
154.90
65.16
89.74
137.72%
Diluted Earnings per share
154.90
65.16
89.74
137.72%
Operating Profit Margin (Excl OI)
8.33%
21.47%
0.00
-13.14%
Gross Profit Margin
7.57%
23.71%
0.00
-16.14%
PAT Margin
4.68%
13.17%
0.00
-8.49%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 10,271.50 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is -12.23% vs 22.31% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 21.45% vs 25.17% in Jun 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 517.30 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is 0.35% vs 7.78% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 94.91% vs 73.58% in Jun 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 867.80 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is 3.28% vs 4.46% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 78.82% vs 67.34% in Jun 2025

Quarterly - Interest
Interest 119.70 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is 8.33% vs 23.33% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 52.68% vs 58.70% in Jun 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.33%
in Jun 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2026 has improved from Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 has improved from Jun 2025

Footer loading