Kimura Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Trading & Distributors
  • ISIN: JP3241900004
JPY
506.00
57 (12.69%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
10,691.33
8,602.62
8,525.71
9,629.47
9,698.39
8,396.29
6,987.61
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,691.33
8,602.62
8,525.71
9,629.47
9,698.39
8,396.29
6,987.61
Raw Material Cost
7,449.42
5,890.88
5,928.53
6,775.76
6,854.84
5,807.93
4,904.89
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
21.89
15.57
11.29
8.06
4.49
2.89
2.89
Selling and Distribution Expenses
2,646.95
2,269.29
2,333.83
2,241.85
2,256.76
2,101.84
2,123.18
Other Expenses
-2.19
-1.56
-1.13
-0.81
-0.45
-0.29
-0.29
Total Expenditure (Excl Depreciation)
10,096.37
8,160.17
8,262.36
9,017.61
9,111.60
7,909.77
7,028.07
Operating Profit (PBDIT) excl Other Income
595
442.5
263.29999999999995
611.9
586.8
486.5
-40.5
Other Income
46.38
37.53
43.70
33.79
38.65
36.35
47.29
Operating Profit (PBDIT)
953.20
758.17
600.46
920.79
883.19
752.07
215.21
Interest
21.89
15.57
11.29
8.06
4.49
2.89
2.89
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
3,241.91
2,711.75
2,597.18
2,853.72
2,843.55
2,588.36
2,082.72
Depreciation
311.85
278.18
293.41
275.13
257.75
229.19
208.37
Profit Before Tax
619.45
464.42
295.76
637.59
620.94
519.99
3.95
Tax
195.81
140.46
49.55
223.97
217.65
187.01
16.47
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
401.52
258.97
242.20
357.57
325.74
258.70
-9.37
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
401.52
258.97
242.20
357.57
325.74
258.70
-9.37
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
22.11
64.99
4.00
56.06
77.55
74.28
-3.16
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
423.64
323.96
246.20
413.62
403.30
332.98
-12.53
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
16,778.40
16,312.76
16,261.00
15,979.01
15,665.69
15,386.83
15,328.16
Earnings per share (EPS)
27.07
17.46
16.33
24.11
21.96
17.44
-0.63
Diluted Earnings per share
27.07
17.46
16.33
24.11
21.96
17.44
-0.63
Operating Profit Margin (Excl OI)
5.56%
5.14%
3.09%
6.35%
6.05%
5.79%
-0.58%
Gross Profit Margin
8.71%
8.63%
6.91%
9.48%
9.06%
8.92%
3.04%
PAT Margin
3.76%
3.01%
2.84%
3.71%
3.36%
3.08%
-0.13%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Sep 2025 is 10.24% vs 2.64% in Sep 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Sep 2025 is 5.03% vs -1.30% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Sep 2025 is 7.38% vs 3.86% in Sep 2024

stock-summary

Interest

YoY Growth in quarter ended Sep 2025 is 386.67% vs 45.16% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024

Compare Quarterly Results Of Kimura Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
10,691.33
5,760.97
4,930.36
85.58%
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,691.33
5,760.97
4,930.36
85.58%
Raw Material Cost
7,449.42
4,553.35
2,896.07
63.60%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
21.89
32.77
-10.88
-33.20%
Selling and Distribution Expenses
2,646.95
918.15
1,728.80
188.29%
Other Expenses
-2.19
-3.28
1.09
33.23%
Total Expenditure (Excl Depreciation)
10,096.37
5,471.49
4,624.88
84.53%
Operating Profit (PBDIT) excl Other Income
594.96
289.47
305.49
105.53%
Other Income
46.38
139.52
-93.14
-66.76%
Operating Profit (PBDIT)
953.20
535.06
418.14
78.15%
Interest
21.89
32.77
-10.88
-33.20%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
3,241.91
1,207.62
2,034.29
168.45%
Depreciation
311.85
106.07
205.78
194.00%
Profit Before Tax
619.45
396.22
223.23
56.34%
Tax
195.81
115.36
80.45
69.74%
Provisions and contingencies
0
0
0.00
Profit After Tax
401.52
280.86
120.66
42.96%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
401.52
280.86
120.66
42.96%
Share in Profit of Associates
0
0
0.00
Minority Interest
22.11
0.00
22.11
Other related items
0.00
0.00
0.00
Consolidated Net Profit
423.64
280.86
142.78
50.84%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
16,778.40
13,338.65
3,439.75
25.79%
Earnings per share (EPS)
27.07
12.35
14.72
119.19%
Diluted Earnings per share
27.07
12.35
14.72
119.19%
Operating Profit Margin (Excl OI)
5.56%
5.02%
0.00
0.54%
Gross Profit Margin
8.71%
8.72%
0.00
-0.01%
PAT Margin
3.76%
4.88%
0.00
-1.12%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,069.13 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 24.28% vs 0.90% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 10.24% vs 2.64% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 42.36 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 30.74% vs 31.60% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 5.03% vs -1.30% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 90.68 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 25.84% vs 29.42% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 7.38% vs 3.86% in Sep 2024

Quarterly - Interest
Interest 2.19 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 40.38% vs 38.05% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 386.67% vs 45.16% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.56%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024