Kimura Kohki Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: JP3242200008
JPY
14,850.00
5670 (61.76%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
4,117.98
3,901.93
4,643.69
4,374.66
3,312.32
3,711.48
3,043.07
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,117.98
3,901.93
4,643.69
4,374.66
3,312.32
3,711.48
3,043.07
Raw Material Cost
2,079.59
1,976.70
2,460.55
2,397.32
1,857.08
2,021.81
1,682.67
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
18.13
17.11
17.09
14.51
12.30
11.00
10.32
Selling and Distribution Expenses
953.49
936.86
980.17
899.86
880.26
869.26
827.55
Other Expenses
-1.81
-1.71
-1.71
-1.45
-1.23
-1.10
3.41
Total Expenditure (Excl Depreciation)
3,033.07
2,913.56
3,440.72
3,297.18
2,737.35
2,891.07
2,554.68
Operating Profit (PBDIT) excl Other Income
1084.8999999999999
988.4000000000001
1203
1077.5
575
820.4000000000001
488.40000000000003
Other Income
-54.53
10.88
14.26
-42.07
-23.02
4.76
10.88
Operating Profit (PBDIT)
1,167.33
1,135.33
1,369.04
1,181.82
692.29
975.06
630.48
Interest
18.13
17.11
17.09
14.51
12.30
11.00
10.32
Exceptional Items
0.00
1.14
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
2,038.40
1,925.24
2,183.15
1,977.34
1,455.24
1,689.67
1,360.40
Depreciation
136.95
136.08
151.80
146.40
140.34
149.89
131.22
Profit Before Tax
1,012.25
983.29
1,200.15
1,020.91
539.65
814.17
488.95
Tax
295.49
286.30
337.04
318.10
169.82
253.68
-30.36
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
716.76
696.99
863.11
702.81
369.83
560.49
519.31
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
716.76
696.99
863.11
702.81
369.83
560.49
519.31
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
716.76
696.99
863.11
702.81
369.83
560.49
519.31
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
12,755.54
12,032.96
11,763.90
10,898.08
10,257.33
9,892.32
9,650.02
Earnings per share (EPS)
201.16
195.61
242.23
196.91
103.4
156.7
145.19
Diluted Earnings per share
201.16
195.61
242.23
196.91
103.4
156.7
145.19
Operating Profit Margin (Excl OI)
26.35%
25.33%
25.91%
24.63%
17.36%
22.1%
16.05%
Gross Profit Margin
27.91%
28.69%
29.11%
26.68%
20.53%
25.98%
20.38%
PAT Margin
17.41%
17.86%
18.59%
16.07%
11.17%
15.1%
17.07%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Sep 2025 is 5.54% vs -15.97% in Jun 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Sep 2025 is 2.84% vs -19.24% in Jun 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Sep 2025 is 8.67% vs -17.01% in Jun 2025

stock-summary

Interest

QoQ Growth in quarter ended Sep 2025 is 5.85% vs 0.00% in Jun 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

Compare Quarterly Results Of Kimura Kohki Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
4,117.98
5,911.00
-1,793.02
-30.33%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,117.98
5,911.00
-1,793.02
-30.33%
Raw Material Cost
2,079.59
4,814.00
-2,734.41
-56.80%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
18.13
5.00
13.13
262.60%
Selling and Distribution Expenses
953.49
860.00
93.49
10.87%
Other Expenses
-1.81
-0.50
-1.31
-262.00%
Total Expenditure (Excl Depreciation)
3,033.07
5,674.00
-2,640.93
-46.54%
Operating Profit (PBDIT) excl Other Income
1,084.91
237.00
847.91
357.77%
Other Income
-54.53
135.00
-189.53
-140.39%
Operating Profit (PBDIT)
1,167.33
479.00
688.33
143.70%
Interest
18.13
5.00
13.13
262.60%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
2,038.40
1,097.00
941.40
85.82%
Depreciation
136.95
107.00
29.95
27.99%
Profit Before Tax
1,012.25
367.00
645.25
175.82%
Tax
295.49
137.00
158.49
115.69%
Provisions and contingencies
0
0
0.00
Profit After Tax
716.76
230.00
486.76
211.63%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
716.76
230.00
486.76
211.63%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
716.76
230.00
486.76
211.63%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
12,755.54
16,749.00
-3,993.46
-23.84%
Earnings per share (EPS)
201.16
17.00
184.16
1,083.29%
Diluted Earnings per share
201.16
17.00
184.16
1,083.29%
Operating Profit Margin (Excl OI)
26.35%
4.01%
0.00
22.34%
Gross Profit Margin
27.91%
8.02%
0.00
19.89%
PAT Margin
17.41%
3.89%
0.00
13.52%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 411.80 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 5.54% vs -15.97% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 24.32% vs -0.45% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 71.68 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 2.84% vs -19.24% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 93.83% vs -22.43% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 122.19 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 8.67% vs -17.01% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 70.82% vs -9.13% in Sep 2024

Quarterly - Interest
Interest 1.81 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 5.85% vs 0.00% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 47.15% vs 23.00% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 26.35%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024