Kirin Holdings Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Beverages
  • ISIN: JP3258000003
JPY
2,443.50
53.5 (2.24%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
6,77,246.00
6,19,808.00
5,90,457.00
5,45,852.00
6,38,665.00
6,03,897.00
5,94,061.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,77,246.00
6,19,808.00
5,90,457.00
5,45,852.00
6,38,665.00
6,03,897.00
5,94,061.00
Raw Material Cost
3,51,133.00
3,20,293.00
3,11,660.00
2,92,274.00
3,51,368.00
3,26,921.00
3,32,798.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5,591.00
3,732.00
5,914.00
3,084.00
10,687.00
2,938.00
2,028.00
Selling and Distribution Expenses
2,44,866.00
2,23,221.00
2,20,865.00
2,17,266.00
2,38,371.00
2,08,002.00
1,72,298.00
Other Expenses
-559.10
-373.20
-591.40
-308.40
-1,068.70
-293.80
2,702.40
Total Expenditure (Excl Depreciation)
5,95,999.00
5,43,514.00
5,32,525.00
5,09,540.00
5,89,739.00
5,34,923.00
5,34,148.00
Operating Profit (PBDIT) excl Other Income
81247
76294
57932
36312
48926
68974
59913
Other Income
-12,750.00
2,194.00
-17,223.00
-3,656.00
-43,160.00
-27,413.00
-1,557.00
Operating Profit (PBDIT)
95,451.00
1,03,322.00
65,392.00
58,035.00
32,598.00
66,834.00
80,583.00
Interest
5,591.00
3,732.00
5,914.00
3,084.00
10,687.00
2,938.00
2,028.00
Exceptional Items
0.00
0.00
0.00
0.00
-19,255.00
0.00
-3,245.00
Gross Profit (PBDT)
3,26,113.00
2,99,515.00
2,78,797.00
2,53,578.00
2,87,297.00
2,76,976.00
2,61,263.00
Depreciation
26,954.00
24,834.00
24,683.00
25,379.00
26,832.00
25,273.00
22,227.00
Profit Before Tax
62,907.00
74,753.00
34,797.00
29,572.00
-24,176.00
38,622.00
53,085.00
Tax
10,420.00
25,972.00
12,415.00
10,879.00
2,674.00
16,925.00
22,725.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
44,709.00
49,999.00
28,496.00
24,338.00
-21,054.00
22,048.00
31,320.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
44,709.00
49,999.00
28,496.00
24,338.00
-21,054.00
22,048.00
31,320.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
15,409.00
7,589.00
4,586.00
3,047.00
2,095.00
8,492.00
10,324.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
60,118.00
57,588.00
33,082.00
27,385.00
-18,959.00
30,540.00
41,644.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
12,86,991.00
11,69,779.00
11,21,720.00
11,05,031.00
11,81,525.00
11,70,507.00
12,90,433.00
Earnings per share (EPS)
55.19
61.71
35.18
30.05
-25.99
27.22
38.67
Diluted Earnings per share
55.19
61.71
35.18
30.05
-25.99
27.22
38.67
Operating Profit Margin (Excl OI)
12.0%
12.31%
9.81%
6.65%
7.66%
11.42%
10.09%
Gross Profit Margin
13.27%
16.07%
10.07%
10.07%
0.42%
10.58%
12.68%
PAT Margin
6.6%
8.07%
4.83%
4.46%
-3.3%
3.65%
5.27%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2025 is 9.27% vs 4.97% in Sep 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2025 is 4.39% vs 74.08% in Sep 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is 6.99% vs 22.41% in Sep 2025

stock-summary

Interest

QoQ Growth in quarter ended Dec 2025 is 49.81% vs -36.90% in Sep 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

Compare Quarterly Results Of Kirin Holdings Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
6,77,246.00
7,95,273.00
-1,18,027.00
-14.84%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,77,246.00
7,95,273.00
-1,18,027.00
-14.84%
Raw Material Cost
3,51,133.00
4,85,554.00
-1,34,421.00
-27.68%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
5,591.00
7,084.00
-1,493.00
-21.08%
Selling and Distribution Expenses
2,44,866.00
2,16,948.00
27,918.00
12.87%
Other Expenses
-559.10
-708.40
149.30
21.08%
Total Expenditure (Excl Depreciation)
5,95,999.00
7,02,502.00
-1,06,503.00
-15.16%
Operating Profit (PBDIT) excl Other Income
81,247.00
92,771.00
-11,524.00
-12.42%
Other Income
-12,750.00
-21,335.00
8,585.00
40.24%
Operating Profit (PBDIT)
95,451.00
1,12,106.00
-16,655.00
-14.86%
Interest
5,591.00
7,084.00
-1,493.00
-21.08%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
3,26,113.00
3,09,719.00
16,394.00
5.29%
Depreciation
26,954.00
40,670.00
-13,716.00
-33.73%
Profit Before Tax
62,907.00
64,352.00
-1,445.00
-2.25%
Tax
10,420.00
19,705.00
-9,285.00
-47.12%
Provisions and contingencies
0
0
0.00
Profit After Tax
44,709.00
44,075.00
634.00
1.44%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
44,709.00
44,075.00
634.00
1.44%
Share in Profit of Associates
0
0
0.00
Minority Interest
15,409.00
571.00
14,838.00
2,598.60%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
60,118.00
44,646.00
15,472.00
34.65%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
12,86,991.00
28,11,184.00
-15,24,193.00
-54.22%
Earnings per share (EPS)
55.19
29.32
25.87
88.23%
Diluted Earnings per share
55.19
29.32
25.87
88.23%
Operating Profit Margin (Excl OI)
12.00%
11.67%
0.00
0.33%
Gross Profit Margin
13.27%
13.21%
0.00
0.06%
PAT Margin
6.60%
5.54%
0.00
1.06%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 67,724.60 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 9.27% vs 4.97% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 6.04% vs 8.89% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 6,011.80 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 4.39% vs 74.08% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 417.09% vs -145.44% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 10,820.10 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 6.99% vs 22.41% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 42.82% vs -9.67% in Dec 2024

Quarterly - Interest
Interest 559.10 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 49.81% vs -36.90% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -47.68% vs 420.81% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.00%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024