KISOJI CO., LTD.

  • Market Cap: Small Cap
  • Industry: Leisure Services
  • ISIN: JP3237000009
JPY
2,591.00
236 (10.02%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
12,401.00
11,991.00
14,532.00
14,841.00
12,082.00
11,774.00
14,214.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
12,401.00
11,991.00
14,532.00
14,841.00
12,082.00
11,774.00
14,214.00
Raw Material Cost
3,984.00
3,759.00
4,404.00
4,804.00
3,968.00
3,762.00
4,387.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
15.00
14.00
12.00
10.00
9.00
6.00
10.00
Selling and Distribution Expenses
8,437.00
8,306.00
8,332.00
8,430.00
8,521.00
8,299.00
8,670.00
Other Expenses
-1.50
-1.40
-1.20
-1.00
-0.90
-0.60
-1.00
Total Expenditure (Excl Depreciation)
12,421.00
12,065.00
12,736.00
13,234.00
12,489.00
12,061.00
13,057.00
Operating Profit (PBDIT) excl Other Income
-20
-74
1796
1607
-407
-287
1157
Other Income
-19.00
173.00
13.00
1.00
-58.00
-1.00
1.00
Operating Profit (PBDIT)
330.00
524.00
2,221.00
2,020.00
-56.00
108.00
1,601.00
Interest
15.00
14.00
12.00
10.00
9.00
6.00
10.00
Exceptional Items
0.00
0.00
-220.00
0.00
-2.00
0.00
-1,549.00
Gross Profit (PBDT)
8,417.00
8,232.00
10,128.00
10,037.00
8,114.00
8,012.00
9,827.00
Depreciation
369.00
425.00
412.00
412.00
409.00
396.00
443.00
Profit Before Tax
-54.00
84.00
1,576.00
1,597.00
-475.00
-296.00
-403.00
Tax
-44.00
135.00
-1,084.00
206.00
-72.00
187.00
-51.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-10.00
-51.00
2,662.00
1,390.00
-402.00
-484.00
-352.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-10.00
-51.00
2,662.00
1,390.00
-402.00
-484.00
-352.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-10.00
-51.00
2,662.00
1,390.00
-402.00
-484.00
-352.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
29,584.00
29,353.00
30,341.00
27,593.00
26,443.00
26,968.00
27,657.00
Earnings per share (EPS)
-0.36
-1.81
94.53
49.36
-14.28
-17.19
-12.5
Diluted Earnings per share
-0.36
-1.81
94.53
49.36
-14.28
-17.19
-12.5
Operating Profit Margin (Excl OI)
-0.16%
-0.62%
12.36%
10.83%
-3.37%
-2.44%
8.14%
Gross Profit Margin
2.54%
4.24%
13.68%
13.54%
-0.55%
0.85%
0.28%
PAT Margin
-0.08%
-0.43%
18.32%
9.37%
-3.33%
-4.11%
-2.48%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Sep 2025 is 2.64% vs -1.11% in Sep 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Sep 2025 is 97.51% vs -673.08% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Sep 2025 is 17,350.00% vs -99.24% in Sep 2024

stock-summary

Interest

YoY Growth in quarter ended Sep 2025 is 66.67% vs -18.18% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024

Compare Quarterly Results Of KISOJI CO., LTD. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
12,401.00
18,860.00
-6,459.00
-34.25%
Other Operating Income
0.00
0.00
0.00
Total Operating income
12,401.00
18,860.00
-6,459.00
-34.25%
Raw Material Cost
3,984.00
8,984.00
-5,000.00
-55.65%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
15.00
48.00
-33.00
-68.75%
Selling and Distribution Expenses
8,437.00
9,365.00
-928.00
-9.91%
Other Expenses
-1.50
-4.80
3.30
68.75%
Total Expenditure (Excl Depreciation)
12,421.00
18,349.00
-5,928.00
-32.31%
Operating Profit (PBDIT) excl Other Income
-20.00
511.00
-531.00
-103.91%
Other Income
-19.00
13.00
-32.00
-246.15%
Operating Profit (PBDIT)
330.00
1,089.00
-759.00
-69.70%
Interest
15.00
48.00
-33.00
-68.75%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
8,417.00
9,876.00
-1,459.00
-14.77%
Depreciation
369.00
565.00
-196.00
-34.69%
Profit Before Tax
-54.00
475.00
-529.00
-111.37%
Tax
-44.00
71.00
-115.00
-161.97%
Provisions and contingencies
0
0
0.00
Profit After Tax
-10.00
408.00
-418.00
-102.45%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-10.00
408.00
-418.00
-102.45%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-4.00
4.00
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-10.00
404.00
-414.00
-102.48%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
29,584.00
11,341.00
18,243.00
160.86%
Earnings per share (EPS)
-0.36
8.25
-8.61
-104.36%
Diluted Earnings per share
-0.36
8.25
-8.61
-104.36%
Operating Profit Margin (Excl OI)
-0.16%
2.71%
0.00
-2.87%
Gross Profit Margin
2.54%
5.51%
0.00
-2.97%
PAT Margin
-0.08%
2.16%
0.00
-2.24%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,240.10 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 3.42% vs -17.49% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 2.64% vs -1.11% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit -1.00 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 80.39% vs -101.92% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 97.51% vs -673.08% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 34.90 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is -0.57% vs -84.10% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 17,350.00% vs -99.24% in Sep 2024

Quarterly - Interest
Interest 1.50 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 7.14% vs 16.67% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 66.67% vs -18.18% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -0.16%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024