Kohinoor Energy Ltd.

  • Market Cap: Small Cap
  • Industry: Power
  • ISIN: PK0071101015
PKR
17.00
-0.1 (-0.58%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Net Sales
1,064.02
426.25
1,462.57
2,266.70
2,593.31
1,215.67
3,934.21
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,064.02
426.25
1,462.57
2,266.70
2,593.31
1,215.67
3,934.21
Raw Material Cost
734.49
165.72
965.83
1,669.40
1,943.50
898.22
3,217.03
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
82.67
111.80
110.73
92.55
109.33
50.03
68.08
Selling and Distribution Expenses
71.69
107.64
84.59
103.99
102.16
90.11
72.50
Other Expenses
-8.27
-11.18
-11.07
-9.25
-10.93
-5.00
-6.81
Total Expenditure (Excl Depreciation)
806.18
273.36
1,050.42
1,773.39
2,045.66
988.33
3,289.53
Operating Profit (PBDIT) excl Other Income
257.8
152.89999999999998
412.1
493.29999999999995
547.7
227.3
644.7
Other Income
6.23
-26.05
16.22
1.89
4.05
4.18
0.16
Operating Profit (PBDIT)
317.07
123.96
555.27
618.21
671.00
344.70
751.90
Interest
82.67
111.80
110.73
92.55
109.33
50.03
68.08
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
329.54
260.52
496.74
597.29
649.81
317.45
717.18
Depreciation
53.00
0.00
129.96
123.78
119.30
113.17
107.07
Profit Before Tax
181.41
12.16
314.58
401.88
442.37
181.50
576.76
Tax
1.51
0.64
1.14
0.57
0.48
0.70
0.26
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
179.89
11.52
313.44
401.31
441.89
180.79
576.50
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
179.89
11.52
313.44
401.31
441.89
180.79
576.50
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
179.89
11.52
313.44
401.31
441.89
180.79
576.50
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
3,845.09
3,665.19
3,653.67
4,526.44
4,972.42
4,530.53
5,281.76
Earnings per share (EPS)
1.06
0.07
1.85
2.37
2.61
1.07
3.4
Diluted Earnings per share
1.06
0.07
1.85
2.37
2.61
1.07
3.4
Operating Profit Margin (Excl OI)
24.23%
35.19%
27.97%
21.73%
21.12%
18.7%
16.39%
Gross Profit Margin
22.03%
2.85%
30.39%
23.19%
21.66%
24.24%
17.38%
PAT Margin
16.91%
2.7%
21.43%
17.7%
17.04%
14.87%
14.65%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Mar 2025 is 149.65% vs -70.86% in Dec 2024

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Mar 2025 is 1,464.35% vs -96.33% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Mar 2025 is 107.20% vs -72.18% in Dec 2024

stock-summary

Interest

QoQ Growth in quarter ended Mar 2025 is -26.03% vs 0.99% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Mar 2025 has fallen from Dec 2024

Compare Quarterly Results Of Kohinoor Energy Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
Net Sales
1,064.02
1,921.46
-857.44
-44.62%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,064.02
1,921.46
-857.44
-44.62%
Raw Material Cost
734.49
375.02
359.47
95.85%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
82.67
0.00
82.67
Selling and Distribution Expenses
71.69
361.19
-289.50
-80.15%
Other Expenses
-8.27
81.24
-89.51
-110.18%
Total Expenditure (Excl Depreciation)
806.18
1,548.56
-742.38
-47.94%
Operating Profit (PBDIT) excl Other Income
257.84
372.90
-115.06
-30.86%
Other Income
6.23
-10.56
16.79
159.00%
Operating Profit (PBDIT)
317.07
704.55
-387.48
-55.00%
Interest
82.67
0.00
82.67
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
329.54
1,204.23
-874.69
-72.63%
Depreciation
53.00
342.21
-289.21
-84.51%
Profit Before Tax
181.41
362.34
-180.93
-49.93%
Tax
1.51
321.48
-319.97
-99.53%
Provisions and contingencies
0
0
0.00
Profit After Tax
179.89
1,507.05
-1,327.16
-88.06%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
179.89
1,507.05
-1,327.16
-88.06%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
106.95
-106.95
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
179.89
1,614.00
-1,434.11
-88.85%
Equity Capital
0
0
0.00
Face Value
10.00
1.00
0.00
Reserves
3,845.09
47,531.27
-43,686.18
-91.91%
Earnings per share (EPS)
1.06
0.36
0.70
194.44%
Diluted Earnings per share
1.06
0.36
0.70
194.44%
Operating Profit Margin (Excl OI)
24.23%
19.41%
0.00
4.82%
Gross Profit Margin
22.03%
36.67%
0.00
-14.64%
PAT Margin
16.91%
78.43%
0.00
-61.52%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 106.40 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is 149.65% vs -70.86% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is -58.97% vs 18.66% in Mar 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 17.99 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is 1,464.35% vs -96.33% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is -59.29% vs 6.38% in Mar 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 31.08 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is 107.20% vs -72.18% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is -53.40% vs 10.01% in Mar 2024

Quarterly - Interest
Interest 8.27 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is -26.03% vs 0.99% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is -24.34% vs 12.91% in Mar 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 24.23%
in Mar 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2025 has fallen from Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 has improved from Mar 2024