KOSAIDO Holdings Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Media & Entertainment
  • ISIN: JP3287700003
JPY
432.00
-21 (-4.64%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
8,148.00
10,858.00
9,931.00
8,756.00
8,757.00
10,381.00
9,346.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,148.00
10,858.00
9,931.00
8,756.00
8,757.00
10,381.00
9,346.00
Raw Material Cost
4,929.00
6,207.00
5,812.00
5,265.00
4,871.00
6,051.00
5,716.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
96.00
86.00
82.00
78.00
58.00
56.00
57.00
Selling and Distribution Expenses
1,763.00
2,128.00
1,963.00
1,890.00
1,864.00
2,638.00
1,816.00
Other Expenses
-9.60
-8.60
-8.20
-7.80
-5.80
-5.60
-5.70
Total Expenditure (Excl Depreciation)
6,692.00
8,335.00
7,775.00
7,155.00
6,735.00
8,689.00
7,532.00
Operating Profit (PBDIT) excl Other Income
1456
2523
2156
1601
2022
1692
1814
Other Income
-56.00
225.00
68.00
-213.00
-42.00
988.00
50.00
Operating Profit (PBDIT)
1,847.00
3,226.00
2,685.00
1,883.00
2,472.00
3,166.00
2,352.00
Interest
96.00
86.00
82.00
78.00
58.00
56.00
57.00
Exceptional Items
85.00
-831.00
-32.00
-105.00
0.00
0.00
0.00
Gross Profit (PBDT)
3,219.00
4,651.00
4,119.00
3,491.00
3,886.00
4,330.00
3,630.00
Depreciation
447.00
478.00
461.00
495.00
492.00
486.00
488.00
Profit Before Tax
1,388.00
1,833.00
2,107.00
1,204.00
1,923.00
2,626.00
1,807.00
Tax
265.00
1,646.00
369.00
119.00
402.00
1,193.00
325.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,106.00
162.00
1,722.00
1,071.00
1,508.00
1,404.00
1,471.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,106.00
162.00
1,722.00
1,071.00
1,508.00
1,404.00
1,471.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
17.00
25.00
16.00
14.00
13.00
28.00
11.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,123.00
187.00
1,738.00
1,085.00
1,521.00
1,432.00
1,482.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
47,956.00
47,759.00
47,720.00
48,531.00
47,593.00
46,741.00
40,102.00
Earnings per share (EPS)
7.31
1.14
11.17
6.94
9.62
9.45
9.97
Diluted Earnings per share
7.31
1.14
11.17
6.94
9.62
9.45
9.97
Operating Profit Margin (Excl OI)
17.87%
23.24%
21.71%
18.28%
23.09%
16.3%
19.41%
Gross Profit Margin
22.52%
21.28%
25.86%
19.4%
27.58%
29.98%
24.56%
PAT Margin
13.57%
1.49%
17.34%
12.23%
17.22%
13.52%
15.74%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Jun 2025 is -6.95% vs 14.56% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Jun 2025 is -26.17% vs 130.11% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Jun 2025 is -24.30% vs 108.29% in Jun 2024

stock-summary

Interest

YoY Growth in quarter ended Jun 2025 is 65.52% vs -4.92% in Jun 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024

Compare Quarterly Results Of KOSAIDO Holdings Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
8,148.00
49,607.00
-41,459.00
-83.57%
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,148.00
49,607.00
-41,459.00
-83.57%
Raw Material Cost
4,929.00
38,590.00
-33,661.00
-87.23%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
96.00
798.00
-702.00
-87.97%
Selling and Distribution Expenses
1,763.00
9,494.00
-7,731.00
-81.43%
Other Expenses
-9.60
-79.80
70.20
87.97%
Total Expenditure (Excl Depreciation)
6,692.00
48,084.00
-41,392.00
-86.08%
Operating Profit (PBDIT) excl Other Income
1,456.00
1,523.00
-67.00
-4.40%
Other Income
-56.00
-74.00
18.00
24.32%
Operating Profit (PBDIT)
1,847.00
3,855.00
-2,008.00
-52.09%
Interest
96.00
798.00
-702.00
-87.97%
Exceptional Items
85.00
0.00
85.00
Gross Profit (PBDT)
3,219.00
11,017.00
-7,798.00
-70.78%
Depreciation
447.00
2,406.00
-1,959.00
-81.42%
Profit Before Tax
1,388.00
651.00
737.00
113.21%
Tax
265.00
382.00
-117.00
-30.63%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,106.00
41.00
1,065.00
2,597.56%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,106.00
41.00
1,065.00
2,597.56%
Share in Profit of Associates
0
0
0.00
Minority Interest
17.00
131.00
-114.00
-87.02%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,123.00
172.00
951.00
552.91%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
47,956.00
1,08,829.00
-60,873.00
-55.93%
Earnings per share (EPS)
7.31
0.89
6.42
721.35%
Diluted Earnings per share
7.31
0.89
6.42
721.35%
Operating Profit Margin (Excl OI)
17.87%
3.07%
0.00
14.80%
Gross Profit Margin
22.52%
6.16%
0.00
16.36%
PAT Margin
13.57%
0.08%
0.00
13.49%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 814.80 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -24.96% vs 9.33% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -6.95% vs 14.56% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 112.30 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 500.53% vs -89.24% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -26.17% vs 130.11% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 190.30 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -36.59% vs 14.67% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -24.30% vs 108.29% in Jun 2024

Quarterly - Interest
Interest 9.60 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 11.63% vs 4.88% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 65.52% vs -4.92% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.87%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has fallen from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024