Kotobuki Spirits Co., Ltd.

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: JP3299600001
JPY
1,941.00
-273 (-12.33%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
22,698.00
18,811.00
16,976.00
18,542.00
20,901.00
17,380.00
15,526.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
22,698.00
18,811.00
16,976.00
18,542.00
20,901.00
17,380.00
15,526.00
Raw Material Cost
8,546.00
7,592.00
6,670.00
7,179.00
7,838.00
6,718.00
5,811.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
7,581.00
7,220.00
6,865.00
7,299.00
6,995.00
6,612.00
6,287.00
Other Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
16,127.00
14,812.00
13,535.00
14,478.00
14,833.00
13,330.00
12,098.00
Operating Profit (PBDIT) excl Other Income
6571
3999
3441
4064
6068
4050
3428
Other Income
-56.00
23.00
22.00
-1.00
16.00
22.00
14.00
Operating Profit (PBDIT)
6,953.00
4,432.00
3,831.00
4,520.00
6,464.00
4,400.00
3,739.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
-3.00
16.00
8.00
-20.00
0.00
0.00
0.00
Gross Profit (PBDT)
14,152.00
11,219.00
10,306.00
11,363.00
13,063.00
10,662.00
9,715.00
Depreciation
438.00
410.00
368.00
457.00
380.00
328.00
297.00
Profit Before Tax
6,511.00
4,042.00
3,469.00
4,041.00
6,086.00
4,071.00
3,443.00
Tax
2,196.00
1,329.00
1,166.00
942.00
2,052.00
1,347.00
1,177.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4,315.00
2,713.00
2,303.00
3,098.00
4,034.00
2,725.00
2,265.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4,315.00
2,713.00
2,303.00
3,098.00
4,034.00
2,725.00
2,265.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,315.00
2,713.00
2,303.00
3,098.00
4,034.00
2,725.00
2,265.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
44,624.00
40,303.00
37,448.00
40,085.00
39,951.00
35,915.00
33,147.00
Earnings per share (EPS)
27.94
17.57
14.92
20.0
25.92
17.51
14.56
Diluted Earnings per share
27.94
17.57
14.92
20.0
25.92
17.51
14.56
Operating Profit Margin (Excl OI)
28.95%
21.26%
20.27%
21.92%
29.03%
23.3%
22.08%
Gross Profit Margin
30.62%
23.67%
22.6%
24.26%
30.94%
25.31%
24.09%
PAT Margin
19.01%
14.42%
13.57%
16.71%
19.3%
15.68%
14.59%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2025 is 8.60% vs 15.19% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is 6.97% vs 17.03% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is 8.70% vs 19.22% in Dec 2024

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024

Compare Quarterly Results Of Kotobuki Spirits Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
22,698.00
35,348.89
-12,650.89
-35.79%
Other Operating Income
0.00
0.00
0.00
Total Operating income
22,698.00
35,348.89
-12,650.89
-35.79%
Raw Material Cost
8,546.00
30,048.35
-21,502.35
-71.56%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
78.03
-78.03
-100.00%
Selling and Distribution Expenses
7,581.00
3,677.29
3,903.71
106.16%
Other Expenses
0.00
-7.80
7.80
100.00%
Total Expenditure (Excl Depreciation)
16,127.00
33,725.63
-17,598.63
-52.18%
Operating Profit (PBDIT) excl Other Income
6,571.00
1,623.26
4,947.74
304.80%
Other Income
-56.00
159.57
-215.57
-135.09%
Operating Profit (PBDIT)
6,953.00
2,505.08
4,447.92
177.56%
Interest
0.00
78.03
-78.03
-100.00%
Exceptional Items
-3.00
-32.01
29.01
90.63%
Gross Profit (PBDT)
14,152.00
5,300.55
8,851.45
166.99%
Depreciation
438.00
722.25
-284.25
-39.36%
Profit Before Tax
6,511.00
1,672.79
4,838.21
289.23%
Tax
2,196.00
557.70
1,638.30
293.76%
Provisions and contingencies
0
0
0.00
Profit After Tax
4,315.00
1,095.98
3,219.02
293.71%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4,315.00
1,095.98
3,219.02
293.71%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
19.11
-19.11
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,315.00
1,115.09
3,199.91
286.96%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
44,624.00
56,610.82
-11,986.82
-21.17%
Earnings per share (EPS)
27.94
66.13
-38.19
-57.75%
Diluted Earnings per share
27.94
66.13
-38.19
-57.75%
Operating Profit Margin (Excl OI)
28.95%
4.59%
0.00
24.36%
Gross Profit Margin
30.62%
6.78%
0.00
23.84%
PAT Margin
19.01%
3.10%
0.00
15.91%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 2,269.80 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 20.66% vs 10.81% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 8.60% vs 15.19% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 431.50 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 59.05% vs 17.80% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 6.97% vs 17.03% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 700.90 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 58.97% vs 15.75% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 8.70% vs 19.22% in Dec 2024

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 28.95%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024